ACTIVE

MEMCO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-80,7 k €

-1042.9% YoY

Gross margin

1,2 M €

-40.3% YoY

Equity

348,2 k €

-18.8% YoY

Workforce

23,6 ETP

-8.9% YoY

What does MEMCO do?

MEMCO is a Private limited company incorporated in 2013. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Destelbergen. It employs on average 23,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0537.786.806

Incorporation

22/08/2013

Legal form

Private limited company

Registered office

Laarnebaan(HEU) 106 box B2
9070 Destelbergen · FlandreSee on map

Contributed capital

7 900,00 €

Latest accounts

30/06/2025

Average workforce

23,6 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.43120Site preparation 43120Site preparation

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	1,2 M €	-40.3%	1,9 M €	+49.7%	1,3 M €	+40.9%	923,5 k €	+85.3%	498,4 k €	+20.2%	414,6 k €	+140%	172,4 k €	+28.9%	133,8 k €	+6.3%	125,9 k €	+294%	32 k €	-3.8%	33,2 k €
EBITDA	-11,1 k €	-108%	144,1 k €	-64.2%	402,4 k €	+184%	141,8 k €	+114%	66,3 k €	-14.1%	77,2 k €	+151%	30,8 k €	-13.9%	35,7 k €	-11.1%	40,2 k €	+184%	14,2 k €	-50.1%	28,4 k €
Operating result	-63,7 k €	-205%	60,9 k €	-83.6%	372,1 k €	+195%	126,1 k €	+109%	60,4 k €	-4.2%	63 k €	+185%	22,1 k €	-18.4%	27,1 k €	-9.7%	30 k €	+315%	7,2 k €	-74.6%	28,4 k €
Net result	-80,7 k €	-1043%	8,6 k €	-96.7%	263,3 k €	+466%	46,5 k €	+1609%	2,7 k €	-86.4%	20,1 k €	+211%	6,5 k €	-63.9%	17,9 k €	-34.9%	27,5 k €	+7465%	-372,7 €	-101%	28,4 k €
Balance sheet
Equity	348,2 k €	-18.8%	428,9 k €	+2.0%	420,3 k €	+168%	157 k €	+42.1%	110,5 k €	+2.5%	107,8 k €	+22.9%	87,7 k €	+7.9%	81,3 k €	+28.2%	63,4 k €	+76.4%	35,9 k €	-1.0%	36,3 k €
Total assets	772,8 k €	+10.1%	701,7 k €	+0.5%	697,9 k €	+87.8%	371,6 k €	+62.9%	228,1 k €	+10.9%	205,7 k €	+46.6%	140,3 k €	+10.8%	126,5 k €	+3.6%	122,2 k €	+46.0%	83,7 k €	+115%	38,9 k €
Cash	131 k €	+236%	39,1 k €	-72.3%	140,8 k €	+3.4%	136,3 k €	+80.7%	75,4 k €	-45.1%	137,4 k €	+123%	61,5 k €	+85.9%	33,1 k €	+61.5%	20,5 k €	-37.6%	32,8 k €	+1.0%	32,5 k €
Debts	424,6 k €	+55.7%	272,8 k €	-1.7%	277,5 k €	+29.3%	214,6 k €	+82.5%	117,6 k €	+20.2%	97,9 k €	+86.3%	52,5 k €	+16.0%	45,3 k €	-23.0%	58,8 k €	+23.2%	47,7 k €	+1761%	2,6 k €
Other
Workforce	23,6 ETP	-8.9%	25,9 ETP	+35.6%	19,1 ETP	+17.2%	16,3 ETP	+50.9%	10,8 ETP		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ABDIL COBAN

Director

Active

Ended mandates

Abdil Coban

Manager

Ended

Nejla Kiran

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/06/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	30/01/2025	07/12/2023	29/08/2022	31/08/2021	25/08/2020
General meeting	20/12/2025	26/12/2024	20/11/2023	20/06/2022	20/06/2021	20/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	20/12/2025	31/01/2026	Dutch	PDF
Abridged model	30/06/2024	26/12/2024	30/01/2025	Dutch	PDF
Abridged model	31/12/2022	20/11/2023	07/12/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	20/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	25/08/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	21/06/2019	Dutch	PDF
Micro model	31/12/2017	20/06/2018	21/06/2018	Dutch	PDF
Micro model	31/12/2016	20/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	23/06/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ABDIL COBAN

Director

Active

Ended mandates

Abdil Coban

Manager

Ended

Nejla Kiran

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/01/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates14/11/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/04/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/03/2020
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/10/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-80,7 k €↓
2024
Annual accounts 20248,6 k €↓
2022
Annual accounts 2022263,3 k €↑
2021
Annual accounts 202146,5 k €↑
2020
Annual accounts 20202,7 k €↓
2019
Annual accounts 201920,1 k €↑
2018
Annual accounts 20186,5 k €↓
2017
Annual accounts 201717,9 k €↓
2016
Annual accounts 201627,5 k €↑
2015
Annual accounts 2015-372,7 €↓
2014
Annual accounts 201428,4 k €
22/08/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEMCO

Overview

What does MEMCO do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline