XenomatiX
0537.868.067 · rovalta.com · 22/09/2026
ACTIVE
XenomatiX
Financial year 2025 · closed on 30/06/2025
Net result
-2,1 M €
-522.1% YoY
Gross margin
2,9 M €
-33.5% YoY
Equity
22,5 M €
+49.1% YoY
Workforce
23,2 ETP
-2.5% YoY
Overview
What does XenomatiX do?
XenomatiX is a Public limited company incorporated in 2013. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Leuven. It employs on average 23,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.868.067
Incorporation
30/08/2013
Legal form
Public limited company
Registered office
Romeinse straat 6
3001 Leuven · FlandreSee on map
3001 Leuven · FlandreSee on map
Contributed capital
20 755 893,48 €
Latest accounts
30/06/2025
Average workforce
23,2 ETP
Activities (NACE)
Joint committees (2)
- 200
- 20000
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 2,9 M € | -33.5% | 4,4 M € | +3.1% | 4,3 M € | +1.0% | 4,2 M € | +272% | 1,1 M € | +69.2% | 672,2 k € | +293% | 170,8 k € | +769% | -25,5 k € | -157% | 44,4 k € | +154% | -81,7 k € |
| EBITDA | 896 k € | -62.1% | 2,4 M € | +2.2% | 2,3 M € | -3.2% | 2,4 M € | +370% | 508,8 k € | +69.0% | 301 k € | +559% | -65,6 k € | +39.6% | -108,5 k € | -1779% | 6,5 k € | +108% | -82,4 k € |
| Operating result | -3 M € | -189% | -1,1 M € | +14.4% | -1,2 M € | -1051% | -106,8 k € | +75.7% | -440 k € | -63.0% | -269,9 k € | +40.8% | -455,7 k € | -52.1% | -299,6 k € | -365% | -64,4 k € | +23.9% | -84,7 k € |
| Net result | -2,1 M € | -522% | -345,1 k € | +62.0% | -909,1 k € | -624% | -125,6 k € | -1.0% | -124,3 k € | -421% | 38,8 k € | +114% | -279,5 k € | -31.4% | -212,7 k € | -468% | -37,4 k € | +56.1% | -85,2 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 22,5 M € | +49.1% | 15,1 M € | +22.1% | 12,3 M € | +7.2% | 11,5 M € | +25.6% | 9,2 M € | +211% | 2,9 M € | -2.4% | 3 M € | -5.4% | 3,2 M € | +3439% | 90,1 k € | +235% | -66,6 k € |
| Total assets | 29,6 M € | +13.9% | 26 M € | +16.9% | 22,2 M € | +9.1% | 20,4 M € | +96.2% | 10,4 M € | +81.7% | 5,7 M € | +71.3% | 3,3 M € | -1.8% | 3,4 M € | +347% | 760,9 k € | +301% | 189,6 k € |
| Cash | 3,6 M € | +47.7% | 2,4 M € | +276% | 649,9 k € | -90.0% | 6,5 M € | +10.9% | 5,9 M € | +137% | 2,5 M € | +304% | 610,8 k € | -31.3% | 889,7 k € | +283% | 232,3 k € | +44.1% | 161,2 k € |
| Debts | 5,8 M € | -41.2% | 9,9 M € | +8.8% | 9,1 M € | +3.8% | 8,8 M € | +1412% | 579,5 k € | -78.5% | 2,7 M € | +739% | 321,7 k € | +53.1% | 210,1 k € | -68.2% | 661,4 k € | +159% | 255,8 k € |
| Other | |||||||||||||||||||
| Workforce | 23,2 ETP | -2.5% | 23,8 ETP | -0.8% | 24,0 ETP | -7.3% | 25,9 ETP | +147% | 10,5 ETP | +59.1% | 6,6 ETP | +37.5% | 4,8 ETP | +167% | 1,8 ETP | +157% | 0,7 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 7 active · 21 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Xenomate● Active | 0789.867.931 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/01/2026 | 17/12/2024 | 20/12/2023 | 15/12/2022 | 06/12/2021 | 07/12/2020 |
| General meeting | 05/12/2025 | 06/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 05/12/2025 | 27/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 06/12/2024 | 17/12/2024 | Dutch | |
| Abridged model | 30/06/2023 | 01/12/2023 | 20/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 02/12/2022 | 15/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 03/12/2021 | 06/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 04/12/2020 | 07/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 06/12/2019 | 17/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 07/12/2018 | 10/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 01/12/2017 | 04/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 23/12/2016 | 10/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 04/12/2015 | 04/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 31/12/2014 | 30/01/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 7 active · 21 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/08/2026Benoeming gedelegeerd bestuurder
- Other13/08/2026STATUTEN (VERTALING, COORDINATIE, OVERIGE
- Capital / shares31/03/2026KAPITAAL - AANDELEN
- Capital / shares03/02/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Capital / shares21/11/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Capital / shares11/09/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Capital / shares23/07/2024KAPITAAL - AANDELEN
- Mandates22/04/2024ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,1 M €↓
- 2024Annual accounts 2024-345,1 k €↑
- 2023Annual accounts 2023-909,1 k €↓
- 2022Annual accounts 2022-125,6 k €↓
- 2019Annual accounts 2019-124,3 k €↓
- 2018Annual accounts 201838,8 k €↑
- 2017Annual accounts 2017-279,5 k €↓
- 2016Annual accounts 2016-212,7 k €↓
- 2015Annual accounts 2015-37,4 k €↑
- 2014Annual accounts 2014-85,2 k €
- 30/08/2013IncorporationPublic limited company