VINAVRA
0537.946.657 · rovalta.com · 24/09/2026
OPENING OF BANKRUPTCY
VINAVRA
Financial year 2021 · closed on 31/12/2021
Net result
-5,5 k €
-148.6% YoY
Gross margin
62,8 k €
-34.6% YoY
Equity
255,2 k €
-2.1% YoY
Company — Opening of bankruptcy.
Overview
What does VINAVRA do?
VINAVRA is a Private company with limited liability incorporated in 2013. Its registered office is in Saint-Georges-sur-Meuse.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0537.946.657
Incorporation
05/09/2013
Legal form
Private company with limited liability
Registered office
Rue Catherine Seret 2
4470 Saint-Georges-sur-Meuse · WallonieSee on map
4470 Saint-Georges-sur-Meuse · WallonieSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2021
Joint committees (2)
- 200
- 218
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 62,8 k € | -34.6% | 96 k € | -3.7% | 99,7 k € | +24.8% | 79,9 k € | -26.9% | 109,2 k € | +12.5% | 97,1 k € | -24.9% | 129,3 k € | +64.3% | 78,7 k € |
| EBITDA | 62,7 k € | -29.2% | 88,6 k € | -4.2% | 92,4 k € | +34.3% | 68,9 k € | -27.2% | 94,6 k € | +34.0% | 70,6 k € | -31.4% | 102,9 k € | +39.0% | 74 k € |
| Operating result | 17 k € | -60.4% | 42,9 k € | -8.2% | 46,7 k € | +102% | 23,2 k € | -59.4% | 57,1 k € | +72.4% | 33,1 k € | -60.0% | 82,7 k € | +75.7% | 47,1 k € |
| Net result | -5,5 k € | -149% | 11,3 k € | -40.7% | 19 k € | +239% | 5,6 k € | -65.3% | 16,1 k € | +50.3% | 10,7 k € | -78.1% | 49 k € | +69.2% | 29 k € |
| Balance sheet | |||||||||||||||
| Equity | 255,2 k € | -2.1% | 260,6 k € | +4.5% | 249,4 k € | +8.2% | 230,4 k € | +2.5% | 224,8 k € | +7.7% | 208,7 k € | +5.4% | 198 k € | +32.9% | 149 k € |
| Total assets | 772,2 k € | -49.1% | 1,5 M € | +25.8% | 1,2 M € | +27.5% | 945,2 k € | +21.0% | 781,1 k € | -0.3% | 783,5 k € | +15.5% | 678,1 k € | -9.2% | 746,9 k € |
| Cash | 4,6 k € | +25.9% | 3,7 k € | -17.4% | 4,5 k € | -73.2% | 16,7 k € | +143% | 6,9 k € | +170% | 2,5 k € | +1074% | 217,1 € | -97.5% | 8,7 k € |
| Debts | 517,1 k € | -58.6% | 1,2 M € | +30.7% | 956,2 k € | +33.8% | 714,8 k € | +28.5% | 556,3 k € | -3.2% | 574,9 k € | +19.7% | 480,2 k € | -19.7% | 597,9 k € |
| Other | |||||||||||||||
| Workforce | – | – | – | – | – | 0,5 ETP | +25.0% | 0,4 ETP | – | ||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 1 ended
Active mandates
NATHALIE VRANCKEN
ActiveVINCENT VRANCKEN
ActiveEnded mandates
VINCENT VRANCKEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ITG Services● Bankrupt | 0859.656.956 |
SM JYC & CO● Active | 0667.725.036 |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 31/08/2021 | 09/07/2020 | 07/08/2019 | 23/08/2018 | 07/03/2017 |
| General meeting | 10/06/2022 | 10/06/2021 | 10/06/2020 | 11/06/2019 | 11/06/2018 | 03/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 10/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 10/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 10/06/2020 | 09/07/2020 | French | |
| Micro model | 31/12/2018 | 11/06/2019 | 07/08/2019 | French | |
| Micro model | 31/12/2017 | 11/06/2018 | 23/08/2018 | French | |
| Abridged model | 31/12/2016 | 03/03/2017 | 07/03/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 18/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 09/06/2015 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 1 ended
Active mandates
NATHALIE VRANCKEN
ActiveVINCENT VRANCKEN
ActiveEnded mandates
VINCENT VRANCKEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-5,5 k €↓
- 2020Annual accounts 202011,3 k €↓
- 2019Annual accounts 201919 k €↑
- 2018Annual accounts 20185,6 k €↓
- 2017Annual accounts 201716,1 k €↑
- 2016Annual accounts 201610,7 k €↓
- 2015Annual accounts 201549 k €↑
- 2014Annual accounts 201429 k €
- 05/09/2013IncorporationPrivate company with limited liability