ACTIVE

Vlamcoat

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
262,6 k €
-13.3% YoY
Gross margin
1 M €
-0.8% YoY
Equity
2,1 M €
-25.9% YoY
Workforce
6,2 ETP
-1.6% YoY

What does Vlamcoat do?

Vlamcoat is a Private limited company incorporated in 2013. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Oostrozebeke. It employs on average 6,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0538.522.818
Incorporation
11/09/2013
Legal form
Private limited company
Registered office
Nieuwenhovestraat 12
8780 Oostrozebeke · FlandreSee on map
Contributed capital
400 000,00 €
Latest accounts
31/03/2025
Average workforce
6,2 ETP
Activities (NACE)
25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25610Treatment and coating of metals25620Machining25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy25610Treatment and coating of metals+2
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201620152014
Income statement
Gross margin1 M €1 M €913,2 k €938,9 k €957,7 k €818,3 k €754,2 k €1 M €362,1 k €180,7 k €231,4 k €
EBITDA699,3 k €715,3 k €708,4 k €736 k €805,9 k €721,8 k €663,6 k €895,8 k €359,8 k €176,9 k €229,1 k €
Operating result379,3 k €400,3 k €371,8 k €425,8 k €538,7 k €407,9 k €430,1 k €438,9 k €300,2 k €110,4 k €155,7 k €
Net result262,6 k €302,9 k €257,7 k €329,1 k €365,6 k €303,1 k €288 k €390,2 k €201,5 k €79,4 k €105,4 k €
Balance sheet
Equity2,1 M €2,8 M €2,6 M €2,4 M €2,1 M €1,8 M €1,5 M €1,2 M €786,3 k €584,8 k €505,4 k €
Total assets3,2 M €3,4 M €3 M €3 M €2,7 M €2,6 M €2,4 M €2,1 M €958,3 k €693,7 k €589,8 k €
Cash532 k €410,9 k €459,5 k €370,7 k €470,2 k €259,6 k €470,2 k €275,9 k €405,8 k €158,3 k €49,7 k €
Debts1,1 M €521,7 k €412,1 k €613 k €525,2 k €774,7 k €893,9 k €938 k €172 k €108,9 k €84,4 k €
Other
Workforce6,2 ETP6,3 ETP4,1 ETP4,5 ETP3,0 ETP2,0 ETP2,1 ETP2,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

EUPHORIA

Director · 0771.431.003

Represented by Jonathan Derhore

Active

Ended mandates

Evelien Vlaeminck

Administrator - manager · since 28 août 2013

Ended
EUPHORIA

Director · 0771.431.003

Represented by EVELIEN VLAEMINCK

Ended
EUPHORIA

Director · 0771.431.003

Represented by EVELIEN VLAEMINCK

Ended
EUPHORIA

Director · 0771.431.003

Represented by EVELIEN VLAMINCK

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/11/202523/10/202431/10/202328/11/202229/11/202112/11/2020
General meeting20/09/202521/09/202416/09/202317/09/202218/09/202119/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202520/09/202503/11/2025DutchPDF
Abridged model31/03/202421/09/202423/10/2024DutchPDF
Abridged model31/03/202316/09/202331/10/2023DutchPDF
Abridged model31/03/202217/09/202228/11/2022DutchPDF
Abridged model31/03/202118/09/202129/11/2021DutchPDF
Abridged model31/03/202019/09/202012/11/2020DutchPDF
Abridged model31/03/201921/09/201904/10/2019DutchPDF
Abridged model31/03/201822/09/201831/10/2018DutchPDF
Abridged model30/06/201625/11/201630/11/2016DutchPDF
Abridged model30/06/201527/11/201521/12/2015DutchPDF
Abridged model30/06/201428/11/201412/12/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

EUPHORIA

Director · 0771.431.003

Represented by Jonathan Derhore

Active

Ended mandates

Evelien Vlaeminck

Administrator - manager · since 28 août 2013

Ended
EUPHORIA

Director · 0771.431.003

Represented by EVELIEN VLAEMINCK

Ended
EUPHORIA

Director · 0771.431.003

Represented by EVELIEN VLAEMINCK

Ended
EUPHORIA

Director · 0771.431.003

Represented by EVELIEN VLAMINCK

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other07/11/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates07/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/03/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other19/07/2017
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other20/09/2013
    OPRICHTING - INBRENG - STATUTEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025262,6 k €↓
  2. 2024
    Annual accounts 2024302,9 k €↑
  3. 2023
    Annual accounts 2023257,7 k €↓
  4. 2022
    Annual accounts 2022329,1 k €↓
  5. 2021
    Annual accounts 2021365,6 k €↑
  6. 2020
    Annual accounts 2020303,1 k €↑
  7. 2019
    Annual accounts 2019288 k €↓
  8. 2018
    Annual accounts 2018390,2 k €↑
  9. 2016
    Annual accounts 2016201,5 k €↑
  10. 2015
    Annual accounts 201579,4 k €↓
  11. 2014
    Annual accounts 2014105,4 k €
  12. 11/09/2013
    IncorporationPrivate limited company