ACTIVE

Elpers Farma

Financial year 2025 · closed on 31/12/2025
Net result
272,8 k €
+60.8% YoY
Gross margin
243 k €
+1.7% YoY
Equity
1,7 M €
+19.8% YoY

What does Elpers Farma do?

Elpers Farma is a Private limited company incorporated in 2013. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Dilbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0538.703.158
Incorporation
17/09/2013
Legal form
Private limited company
Registered office
Stationsstraat 253
1700 Dilbeek · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin243 k €239 k €244,2 k €243 k €245,4 k €248,4 k €254,3 k €245,3 k €262,6 k €251,2 k €324,9 k €2,1 k €
EBITDA243 k €238,9 k €243,8 k €243 k €245,3 k €248,3 k €254,2 k €245,3 k €262,6 k €250,9 k €324,5 k €1,5 k €
Operating result241,6 k €237,5 k €242,4 k €241,7 k €245,3 k €248,3 k €254,2 k €245,3 k €262,6 k €250,9 k €321,7 k €-1,3 k €
Net result272,8 k €169,6 k €270,6 k €217 k €167,3 k €167,9 k €165,1 k €153,2 k €146 k €137 k €170,4 k €-18,2 k €
Balance sheet
Equity1,7 M €1,4 M €1,3 M €1,1 M €1 M €855,9 k €693 k €536,9 k €453,7 k €307,7 k €170,8 k €369 €
Total assets2,2 M €2,2 M €2,2 M €2,2 M €2,1 M €2,1 M €2 M €2 M €2 M €2,2 M €2,1 M €1,9 M €
Cash52,9 k €93 k €38,4 k €39,5 k €55,2 k €45,6 k €5,1 k €38 k €15,2 k €186,6 k €5,3 k €2,5 k €
Debts538,4 k €819 k €844,1 k €1,1 M €1,1 M €1,2 M €1,3 M €1,5 M €1,5 M €1,8 M €1,9 M €1,9 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thomas Elpers

Director · since 17 septembre 2013

Active

Ended mandates

Thomas Elpers

Manager · since 17 septembre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
FARDILActive
0438.673.392
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202601/08/202521/08/202424/08/202322/08/202224/08/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202614/08/2026DutchPDF
Micro model31/12/202402/06/202501/08/2025DutchPDF
Micro model31/12/202303/06/202421/08/2024DutchPDF
Micro model31/12/202205/06/202324/08/2023DutchPDF
Micro model31/12/202107/06/202222/08/2022DutchPDF
Micro model31/12/202007/06/202124/08/2021DutchPDF
Micro model31/12/201902/06/202017/08/2020DutchPDF
Micro model31/12/201803/06/201916/08/2019DutchPDF
Micro model31/12/201704/06/201806/08/2018DutchPDF
Abridged model31/12/201606/06/201723/08/2017DutchPDF
Abridged model31/12/201506/06/201619/07/2016DutchPDF
Abridged model31/12/201401/06/201528/10/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thomas Elpers

Director · since 17 septembre 2013

Active

Ended mandates

Thomas Elpers

Manager · since 17 septembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/01/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/07/2014
    DIVERSEN
    PDF
  • Other19/09/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025272,8 k €
  2. 2024
    Annual accounts 2024169,6 k €
  3. 2023
    Annual accounts 2023270,6 k €
  4. 2022
    Annual accounts 2022217 k €
  5. 2021
    Annual accounts 2021167,3 k €
  6. 2020
    Annual accounts 2020167,9 k €
  7. 2019
    Annual accounts 2019165,1 k €
  8. 2018
    Annual accounts 2018153,2 k €
  9. 2017
    Annual accounts 2017146 k €
  10. 2016
    Annual accounts 2016137 k €
  11. 2015
    Annual accounts 2015170,4 k €
  12. 2014
    Annual accounts 2014-18,2 k €
  13. 17/09/2013
    IncorporationPrivate limited company