VASI
0538.730.179 · rovalta.com · 21/09/2026
NORMAL SITUATION
VASI
Financial year 2023 · closed on 31/12/2023
Net result
-3 k €
+56.5% YoY
Gross margin
6,6 k €
+139.7% YoY
Equity
296,4 k €
-1.0% YoY
Company — Normal situation.
Overview
What does VASI do?
VASI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0538.730.179
Legal form
Private limited company
Contributed capital
6 200,00 €
Latest accounts
31/12/2023
Signals
Solid equityGood liquidityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 6,6 k € | +140% | -16,6 k € | -140% | 41,9 k € | -71.9% | 149,2 k € | +88.8% | 79 k € | -40.9% | 133,7 k € | +64.9% | 81,1 k € | +36.3% | 59,5 k € | -36.7% | 94,1 k € |
| EBITDA | 3,1 k € | +117% | -18,4 k € | -145% | 40,5 k € | -72.4% | 146,8 k € | +92.3% | 76,3 k € | -42.3% | 132,2 k € | +67.9% | 78,7 k € | +34.7% | 58,5 k € | -36.8% | 92,5 k € |
| Operating result | 1,9 k € | +110% | -19,3 k € | -149% | 39,7 k € | -72.8% | 145,9 k € | +93.8% | 75,3 k € | -42.0% | 129,9 k € | +108% | 62,5 k € | +38.8% | 45,1 k € | -22.6% | 58,2 k € |
| Net result | -3 k € | +56.5% | -6,8 k € | -111% | 60,4 k € | -47.9% | 116 k € | +64.8% | 70,4 k € | -25.4% | 94,3 k € | +176% | 34,2 k € | +3.4% | 33,1 k € | -15.2% | 39 k € |
| Balance sheet | |||||||||||||||||
| Equity | 296,4 k € | -1.0% | 299,3 k € | -2.2% | 306,1 k € | +12.6% | 272 k € | +50.3% | 181 k € | +32.5% | 136,6 k € | +76.8% | 77,3 k € | +45.6% | 53,1 k € | +51.7% | 35 k € |
| Total assets | 296,5 k € | -14.7% | 347,5 k € | -30.4% | 499 k € | -17.6% | 605,5 k € | +25.7% | 481,9 k € | +23.6% | 389,8 k € | -37.0% | 618,6 k € | +32.5% | 467 k € | +75.9% | 265,5 k € |
| Cash | 50,6 k € | -82.1% | 282,8 k € | +15.4% | 245,1 k € | +1313% | 17,3 k € | -52.2% | 36,3 k € | -60.1% | 91 k € | +336% | 20,9 k € | +25.2% | 16,6 k € | -83.1% | 98,3 k € |
| Debts | 176 € | -99.6% | 48,2 k € | -75.0% | 192,9 k € | -40.8% | 325,6 k € | +10.1% | 295,6 k € | +21.8% | 242,7 k € | -54.6% | 534,3 k € | +29.1% | 413,9 k € | +80.5% | 229,4 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Simon Van Acker
ActiveEnded mandates
Valerie Deraedt
EndedValerie Deraedt
EndedSimon Van Acker
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 18 months | 12 months | 12 months |
| Filing date | 17/06/2024 | 05/07/2023 | 30/08/2022 | 31/08/2021 | 30/01/2020 | 20/12/2018 |
| General meeting | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 | 01/12/2019 | 01/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 14/06/2024 | 17/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 09/06/2023 | 05/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 30/06/2019 | 01/12/2019 | 30/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 01/12/2018 | 20/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 01/12/2017 | 05/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 01/12/2016 | 30/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 01/12/2015 | 30/12/2015 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Simon Van Acker
ActiveEnded mandates
Valerie Deraedt
EndedValerie Deraedt
EndedSimon Van Acker
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-3 k €↑
- 2022Annual accounts 2022-6,8 k €↓
- 2021Annual accounts 202160,4 k €↓
- 2020Annual accounts 2020116 k €↑
- 2019Annual accounts 201970,4 k €↓
- 2018Annual accounts 201894,3 k €↑
- 2017Annual accounts 201734,2 k €↑
- 2016Annual accounts 201633,1 k €↓
- 2015Annual accounts 201539 k €