ACTIVE

Cellcom

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-52,5 k €
-133.2% YoY
Gross margin
13,5 k €
-94.1% YoY
Equity
30,8 k €
-63.0% YoY

What does Cellcom do?

Cellcom is a Private limited company incorporated in 2013. Its main activity is: Wireless telecommunications activities. Its registered office is in Knokke-Heist.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0538.864.197
Incorporation
23/09/2013
Legal form
Private limited company
Registered office
Hortensialaan 23
8300 Knokke-Heist · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
61200Wireless telecommunications activities· main61900Other telecommunications activities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores63920Other information service activities63990Other information service activities n.e.c.+6
Contacts
3 public details availableLog in to view
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin13,5 k €228,6 k €125 k €135 k €136,2 k €93,5 k €70,1 k €25,5 k €17,6 k €17,1 k €
EBITDA10,4 k €227,3 k €123,1 k €133,7 k €135,2 k €92,3 k €68,8 k €24,5 k €16,7 k €16,3 k €
Operating result-42,3 k €205,2 k €102,5 k €127,6 k €129,4 k €86,4 k €63 k €18 k €7,6 k €6,5 k €
Net result-52,5 k €158,3 k €81,3 k €99,7 k €101,1 k €68 k €44,1 k €11 k €4,7 k €3,6 k €
Balance sheet
Equity30,8 k €83,4 k €83,1 k €83,1 k €83,1 k €83 k €82,8 k €106,8 k €95,8 k €91 k €
Total assets500 k €448,6 k €479,9 k €204,4 k €197,4 k €163,4 k €168,4 k €124,3 k €109,9 k €99,6 k €
Cash31,4 k €87,3 k €44,6 k €183 k €189,6 k €138,5 k €147,2 k €119,6 k €96,7 k €81,3 k €
Debts468,7 k €364,9 k €396,5 k €120,8 k €114 k €78,4 k €83,6 k €16,2 k €13,9 k €8,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Benoît Willems

Director

Active

Ended mandates

Benoît Willems

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/12/202531/12/202431/12/202330/12/202229/12/202131/12/2020
General meeting19/12/202520/12/202415/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/12/202531/12/2025DutchPDF
Micro model30/06/202420/12/202431/12/2024DutchPDF
Micro model30/06/202315/12/202331/12/2023DutchPDF
Micro model30/06/202216/12/202230/12/2022DutchPDF
Micro model30/06/202117/12/202129/12/2021DutchPDF
Micro model30/06/202018/12/202031/12/2020DutchPDF
Micro model30/06/201920/12/201930/12/2019DutchPDF
Micro model30/06/201821/12/201815/01/2019DutchPDF
Micro model30/06/201715/12/201731/12/2017DutchPDF
Abridged model30/06/201616/12/201630/12/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Benoît Willems

Director

Active

Ended mandates

Benoît Willems

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/06/2023
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/10/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/01/2016
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other26/09/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-52,5 k €↓
  2. 2024
    Annual accounts 2024158,3 k €↑
  3. 2023
    Annual accounts 202381,3 k €↓
  4. 2022
    Annual accounts 202299,7 k €↓
  5. 2021
    Annual accounts 2021101,1 k €↑
  6. 2020
    Annual accounts 202068 k €↑
  7. 2019
    Annual accounts 201944,1 k €↑
  8. 2018
    Annual accounts 201811 k €↑
  9. 2017
    Annual accounts 20174,7 k €↑
  10. 2016
    Annual accounts 20163,6 k €
  11. 23/09/2013
    IncorporationPrivate limited company