SAMA DÉVELOPPEMENT
0538.868.652 · rovalta.com · 24/09/2026
SAMA DÉVELOPPEMENT
Financial year 2025 · Closed on 30/06/2025
Overview
Identity
Source · BCE/KBOSAMA DÉVELOPPEMENT is a Private limited company incorporated in 2013. Its main activity is: Physical well-being activities. Its registered office is in Jette.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0538.868.652
- Incorporation
- 24/09/2013
- Legal form
- Private limited company
- Registered office
- Avenue Firmin Lecharlier 108
1090 Jette · BruxellesSee on map - Contributed capital
- 60 636,00 €
- Latest accounts
- 30/06/2025
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 626,7 k € | +39.9% | 448,1 k € | -27.9% | 621,9 k € | +111% | 294,1 k € | +89.5% | 155,2 k € |
| EBITDA | 522,7 k € | +69.2% | 308,9 k € | -37.5% | 494,2 k € | +74.3% | 283,6 k € | +145% | 115,9 k € |
| Operating result | 373,9 k € | +94.1% | 192,7 k € | -40.0% | 321 k € | +118% | 147,5 k € | +1145% | 11,8 k € |
| Net result | 268,3 k € | +405% | 53,1 k € | -69.4% | 173,7 k € | +170% | 64,3 k € | +528% | 10,2 k € |
| Balance sheet | |||||||||
| Equity | 621,5 k € | +76.0% | 353,2 k € | +17.7% | 300,1 k € | +137% | 126,4 k € | -1.1% | 127,8 k € |
| Total assets | 3 M € | +33.0% | 2,3 M € | -2.8% | 2,3 M € | +35.2% | 1,7 M € | +41.0% | 1,2 M € |
| Cash | 133,5 k € | – | 3,6 k € | -83.3% | 21,6 k € | -56.5% | 49,7 k € | ||
| Debts | 2,4 M € | +37.9% | 1,7 M € | -6.4% | 1,8 M € | +19.5% | 1,5 M € | +44.6% | 1,1 M € |
| Other | |||||||||
| Workforce | – | – | 111 079,0 ETP | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 30/06/20251 active · 1 ended
Active mandates
Ended mandates
Other companies at this address
Avenue Firmin Lecharlier 108 1090 JetteFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/02/2026 | 10/02/2025 | 08/03/2024 | 02/02/2023 | 29/01/2022 | 26/01/2021 |
| General meeting | 09/12/2025 | 10/12/2024 | 12/11/2023 | 12/11/2022 | 12/11/2021 | 12/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 09/12/2025 | 05/02/2026 | French | |
| Abridged model | 30/06/2024 | 10/12/2024 | 10/02/2025 | French | |
| Abridged model | 30/06/2023 | 12/11/2023 | 08/03/2024 | French | |
| Abridged model | 30/06/2022 | 12/11/2022 | 02/02/2023 | French | |
| Abridged model | 30/06/2021 | 12/11/2021 | 29/01/2022 | French | |
| Abridged model | 30/06/2020 | 12/11/2020 | 26/01/2021 | French | |
| Abridged model | 30/06/2019 | 12/11/2019 | 10/12/2019 | French | |
| Abridged model | 30/06/2018 | 12/11/2018 | 22/11/2018 | French | |
| Abridged model | 30/06/2017 | 12/11/2017 | 14/11/2017 | French | |
| Abridged model | 30/06/2016 | 12/11/2016 | 03/12/2016 | French | |
| Abridged model | 30/06/2015 | 12/11/2015 | 13/11/2015 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office07/02/2025SIEGE SOCIAL
- Registered office20/04/2021SIEGE SOCIAL
- Mandates14/05/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Other03/10/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025268,3 k €↑
- 2024Annual accounts 202453,1 k €↓
- 2023Annual accounts 2023173,7 k €↑
- 2022Annual accounts 202264,3 k €↑
- 2020Annual accounts 202010,2 k €↓
- 2019Annual accounts 201911 k €↑
- 2018Annual accounts 201810,7 k €↓
- 2017Annual accounts 201717,7 k €↑
- 2016Annual accounts 20162,2 k €↓
- 2015Annual accounts 201515,3 k €
- 24/09/2013IncorporationPrivate limited company