ACTIVE

HESTILO IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,3 k €

+24.3% YoY

Gross margin

63,7 k €

+4.3% YoY

Equity

80 k €

+13.2% YoY

What does HESTILO IMMO do?

HESTILO IMMO is a Private limited company incorporated in 2013. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Morlanwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0539.742.147

Incorporation

30/09/2013

Legal form

Private limited company

Registered office

Rue des Ateliers(MLZ) 2B
7140 Morlanwelz · WallonieSee on map

Contributed capital

6 772,12 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	63,7 k €	+4.3%	61,1 k €	-2.1%	62,4 k €	+33.7%	46,7 k €	-88.2%	394,7 k €	-43.2%	695,4 k €	+54.6%	449,9 k €	+3.2%	435,8 k €	+13.0%	385,7 k €	+28.8%	299,4 k €	-4.7%	314,3 k €
EBITDA	57,3 k €	+4.5%	54,8 k €	-2.8%	56,4 k €	+41.1%	39,9 k €	-69.5%	131,1 k €	-52.5%	275,8 k €	+75.8%	156,9 k €	+4.6%	149,9 k €	-7.2%	161,6 k €	+4.9%	154 k €	-15.0%	181,2 k €
Operating result	24,1 k €	+12.4%	21,4 k €	+3.4%	20,7 k €	+3318%	-643,9 €	-101%	52,2 k €	-70.1%	174,9 k €	+226%	53,6 k €	-38.0%	86,5 k €	-21.0%	109,5 k €	+5.5%	103,8 k €	-23.0%	134,7 k €
Net result	9,3 k €	+24.3%	7,5 k €	+9.7%	6,8 k €	+172%	-9,5 k €	-132%	29,6 k €	-76.5%	126 k €	+215%	40 k €	-20.2%	50,1 k €	-23.1%	65,1 k €	+9.0%	59,7 k €	-21.5%	76,1 k €
Balance sheet
Equity	80 k €	+13.2%	70,7 k €	+11.9%	63,2 k €	+12.2%	56,3 k €	-81.2%	299,1 k €	-12.9%	343,4 k €	+30.4%	263,4 k €	-0.0%	263,4 k €	+23.5%	213,3 k €	+43.9%	148,2 k €	+67.5%	88,5 k €
Total assets	556,7 k €	-0.2%	558 k €	-9.3%	615,1 k €	-7.5%	665,2 k €	-20.0%	831,2 k €	-19.3%	1 M €	+20.0%	858,9 k €	+110%	409,6 k €	+20.0%	341,5 k €	-3.6%	354,3 k €	+19.1%	297,3 k €
Cash	30,5 k €	+1756%	1,6 k €	-94.4%	29,2 k €	+24.9%	23,4 k €	-90.9%	258,2 k €	+20.4%	214,5 k €	+88.4%	113,9 k €	-24.4%	150,6 k €	+94.9%	77,3 k €	-0.1%	77,3 k €	-31.3%	112,6 k €
Debts	475,6 k €	-2.4%	487,4 k €	-11.7%	551,9 k €	-9.4%	608,9 k €	+14.4%	532,1 k €	-22.5%	686,5 k €	+15.3%	595,5 k €	+307%	146,2 k €	+14.1%	128,1 k €	-37.8%	206 k €	-1.1%	208,2 k €
Other
Workforce	–		–		–		–		7,1 ETP	-26.8%	9,7 ETP	+51.6%	6,4 ETP	-19.0%	7,9 ETP	+31.7%	6,0 ETP	+71.4%	3,5 ETP	+9.4%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Audrey GEORGE

Director

Active

David HEMBISE

Director

Active

Ended mandates

Audrey George

Director · since 18 mars 2021

Ended

David Hembise

Director · since 18 mars 2021

Ended

Audrey GEORGE

Manager

Ended

David HEMBISE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Bois Style & Passion● Active	0765.431.057

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	31/08/2023	23/08/2022	07/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	31/03/2021	07/06/2021	French	PDF
Abridged model	31/12/2019	30/03/2020	27/04/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	15/04/2015	15/04/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Audrey GEORGE

Director

Active

David HEMBISE

Director

Active

Ended mandates

Audrey George

Director · since 18 mars 2021

Ended

David Hembise

Director · since 18 mars 2021

Ended

Audrey GEORGE

Manager

Ended

David HEMBISE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring20/08/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/06/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates23/03/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office17/10/2018
SIEGE SOCIAL
PDF
Registered office26/08/2015
SIEGE SOCIAL
PDF
Mandates08/05/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2014
CAPITAL, ACTIONS - DIVERS
PDF
Other02/10/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,3 k €↑
2024
Annual accounts 20247,5 k €↑
2023
Annual accounts 20236,8 k €↑
2022
Annual accounts 2022-9,5 k €↓
2020
Annual accounts 202029,6 k €↓
2019
Annual accounts 2019126 k €↑
2018
Annual accounts 201840 k €↓
2017
Annual accounts 201750,1 k €↓
2016
Annual accounts 201665,1 k €↑
2015
Annual accounts 201559,7 k €↓
2014
Annual accounts 201476,1 k €
30/09/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HESTILO IMMO

Overview

What does HESTILO IMMO do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline