ACTIVE

ARTHORA

Financial year 2025 · closed on 30/04/2025
Net result
128,5 k €
+64.0% YoY
Gross margin
190,4 k €
+33.3% YoY
Equity
673,9 k €
-9.8% YoY
Workforce
0,0 ETP

What does ARTHORA do?

ARTHORA is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Ichtegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0539.758.775
Incorporation
25/09/2013
Legal form
Private limited company
Registered office
Torhoutbaan(ICH) 34
8480 Ichtegem · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
30/04/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202020192018201720162015
Income statement
Gross margin190,4 k €142,8 k €89,3 k €94,2 k €160,8 k €43,3 k €29 k €42,1 k €26,6 k €6,8 k €
EBITDA189,1 k €112,6 k €89,1 k €94 k €160,5 k €43,1 k €28,7 k €41,9 k €26,5 k €6,7 k €
Operating result189,1 k €116,7 k €83,6 k €93,3 k €160,5 k €43,1 k €28,7 k €41,9 k €26,5 k €4 k €
Net result128,5 k €78,4 k €58,1 k €65,6 k €108,7 k €26,4 k €16,3 k €24,4 k €15 k €1,6 k €
Balance sheet
Equity673,9 k €747 k €668,7 k €610,6 k €467,4 k €358,7 k €332,4 k €316,1 k €291,7 k €276,6 k €
Total assets893,1 k €944,5 k €1 M €904 k €952 k €505,9 k €490,1 k €478,9 k €452,3 k €454,9 k €
Cash18,5 k €87,3 k €39,1 k €14,8 k €81,9 k €32,1 k €21,4 k €10,2 k €13,5 k €10,4 k €
Debts152,9 k €131,6 k €267,6 k €228,6 k €420,9 k €83,4 k €94 k €99,1 k €96,9 k €114,5 k €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 3 ended

Active mandates

Hervé Rabaey

Director

Active

Ended mandates

Herve Rabaey

Director · since 30 juillet 2019

Ended
Hervé Rabaey

Director · since 25 septembre 2013

Ended
Hervé Rabaey

Manager · since 25 septembre 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/11/202519/12/202427/10/202329/11/202226/10/202127/10/2020
General meeting31/10/202513/12/202430/09/202331/10/202227/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202531/10/202524/11/2025DutchPDF
Abridged model30/04/202413/12/202419/12/2024DutchPDF
Abridged model30/04/202330/09/202327/10/2023DutchPDF
Abridged model30/04/202231/10/202229/11/2022DutchPDF
Abridged model30/04/202127/09/202126/10/2021DutchPDF
Abridged model30/04/202030/09/202027/10/2020DutchPDF
Abridged model30/04/201904/10/201910/10/2019DutchPDF
Abridged model30/04/201812/10/201809/11/2018DutchPDF
Abridged model30/04/201726/10/201731/10/2017DutchPDF
Abridged model30/04/201624/09/201630/11/2016DutchPDF
Abridged model30/04/201526/09/201503/11/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 3 ended

Active mandates

Hervé Rabaey

Director

Active

Ended mandates

Herve Rabaey

Director · since 30 juillet 2019

Ended
Hervé Rabaey

Director · since 25 septembre 2013

Ended
Hervé Rabaey

Manager · since 25 septembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/11/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/08/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/10/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025128,5 k €
  2. 2024
    Annual accounts 202478,4 k €
  3. 2023
    Annual accounts 202358,1 k €
  4. 2022
    Annual accounts 202265,6 k €
  5. 2020
    Annual accounts 2020108,7 k €
  6. 2019
    Annual accounts 201926,4 k €
  7. 2018
    Annual accounts 201816,3 k €
  8. 2017
    Annual accounts 201724,4 k €
  9. 2016
    Annual accounts 201615 k €
  10. 2015
    Annual accounts 20151,6 k €
  11. 25/09/2013
    IncorporationPrivate limited company