DEVOTUS
0539.845.283 · rovalta.com · 21/09/2026
NORMAL SITUATION
DEVOTUS
Financial year 2021 · closed on 30/09/2021
Net result
448,9 €
+128.2% YoY
Gross margin
9,7 k €
-78.8% YoY
Equity
36,8 k €
+1.2% YoY
Company — Normal situation.
Overview
What does DEVOTUS do?
DEVOTUS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0539.845.283
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/09/2021
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 9,7 k € | -78.8% | 45,8 k € | +30.5% | 35,1 k € | +50.3% | 23,4 k € | -10.0% | 25,9 k € | -31.7% | 37,9 k € | -50.5% | 76,7 k € | +975% | -8,8 k € |
| EBITDA | 8,7 k € | -31.9% | 12,7 k € | -17.6% | 15,5 k € | -29.8% | 22,0 k € | -10.6% | 24,6 k € | +47.2% | 16,7 k € | -78.1% | 76,3 k € | +843% | -10,3 k € |
| Operating result | 1,7 k € | -50.4% | 3,5 k € | -43.8% | 6,2 k € | -57.3% | 14,5 k € | -15.2% | 17,1 k € | +85.5% | 9,2 k € | -75.2% | 37,3 k € | +260% | -23,3 k € |
| Net result | 448,9 € | +128% | -1,6 k € | -1859% | 90,3 € | -98.5% | 6,0 k € | -34.4% | 9,1 k € | +667% | 1,2 k € | -96.4% | 33,4 k € | +210% | -30,3 k € |
| Balance sheet | |||||||||||||||
| Equity | 36,8 k € | +1.2% | 36,3 k € | -4.2% | 37,9 k € | +0.2% | 37,8 k € | +18.7% | 31,9 k € | +39.9% | 22,8 k € | +5.5% | 21,6 k € | +284% | -11,7 k € |
| Total assets | 634,0 k € | +5.9% | 598,5 k € | +54.4% | 387,5 k € | -23.1% | 503,8 k € | -20.3% | 632,3 k € | +53.6% | 411,7 k € | +67.9% | 245,2 k € | +17.9% | 207,9 k € |
| Cash | 977,9 € | -19.6% | 1,2 k € | -96.7% | 36,3 k € | -47.0% | 68,6 k € | +43.0% | 48,0 k € | +3759% | 1,2 k € | +146% | 504,9 € | – | |
| Debts | 596,6 k € | +6.8% | 558,6 k € | +61.6% | 345,6 k € | -24.8% | 459,8 k € | -23.1% | 597,5 k € | +53.9% | 388,2 k € | +73.8% | 223,4 k € | +1.7% | 219,7 k € |
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 4 ended
Active mandates
Utopia Incorporated Group SA
ActiveEnded mandates
DRIES BRAET
EndedDries Braet
EndedDRIES BRAET
EndedUtopia Incorporated Group SA
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 30/09/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2022 | 23/07/2021 | 24/07/2020 | 30/08/2019 | 22/06/2018 | 19/07/2017 |
| General meeting | 27/06/2022 | 25/06/2021 | 26/06/2020 | 28/06/2019 | 25/05/2018 | 23/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2021 | 27/06/2022 | 20/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 23/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 24/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 22/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 23/06/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 24/07/2015 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 4 ended
Active mandates
Utopia Incorporated Group SA
ActiveEnded mandates
DRIES BRAET
EndedDries Braet
EndedDRIES BRAET
EndedUtopia Incorporated Group SA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring25/07/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/04/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office02/09/2020MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Mandates04/09/2018ONTSLAGEN - BENOEMINGEN
- Registered office10/01/2017MAATSCHAPPELIJKE ZETEL
- Other03/10/2013RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021448,9 €↑
- 2020Annual accounts 2020-1,6 k €↓
- 2019Annual accounts 201990,3 €↓
- 2018Annual accounts 20186,0 k €↓
- 2017Annual accounts 20179,1 k €↑
- 2016Annual accounts 20161,2 k €↓
- 2015Annual accounts 201533,4 k €↑
- 2014Annual accounts 2014-30,3 k €