ACTIVE

SIMAC Solutions

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
150,7 k €
+3.1% YoY
Gross margin
292,5 k €
-4.6% YoY
Equity
588,3 k €
+0.6% YoY

What does SIMAC Solutions do?

SIMAC Solutions is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Landen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0539.920.014
Incorporation
01/10/2013
Legal form
Private limited company
Registered office
de Clermontstraat 7
3401 Landen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin292,5 k €306,8 k €211,9 k €265,8 k €192,4 k €159,5 k €134,3 k €194,1 k €161,8 k €154,7 k €88,3 k €109,2 €
EBITDA289,9 k €303,3 k €208,7 k €258,8 k €166,1 k €137,9 k €111,7 k €173,9 k €160,2 k €153,8 k €87,7 k €-32,4 €
Operating result203,5 k €220,9 k €130,4 k €183,4 k €91 k €64,2 k €41,7 k €110,7 k €114 k €133,9 k €76 k €-32,4 €
Net result150,7 k €146,2 k €88 k €122 k €24,4 k €36,5 k €16,8 k €68,3 k €62,3 k €85,1 k €41,6 k €-14,2 €
Balance sheet
Equity588,3 k €584,9 k €438,6 k €350,6 k €336,5 k €312,1 k €275,6 k €258,9 k €190,6 k €128,3 k €43,1 k €12,4 k €
Total assets837,5 k €1 M €921 k €934 k €977,6 k €990,6 k €1 M €960,2 k €689,2 k €514,4 k €395,6 k €13,3 k €
Cash101,5 k €303,1 k €136,6 k €108 k €92,4 k €33,4 k €45,3 k €18,7 k €58,3 k €148,4 k €34 k €8,8 k €
Debts249,3 k €447,1 k €482,4 k €583,4 k €641,1 k €678,4 k €760,1 k €701,4 k €498,7 k €386,1 k €352,4 k €940,2 €
Other
Workforce–––0,1 ETP0,5 ETP0,5 ETP–0,5 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean Schroyen

Director

Active

Ended mandates

Eugene Schroyen

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202618/08/202529/08/202425/08/202330/08/202231/08/2021
General meeting31/05/202631/05/202531/05/202431/05/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/05/202628/08/2026DutchPDF
Abridged model31/12/202431/05/202518/08/2025DutchPDF
Abridged model31/12/202331/05/202429/08/2024DutchPDF
Abridged model31/12/202231/05/202325/08/2023DutchPDF
Abridged model31/12/202131/05/202230/08/2022DutchPDF
Abridged model31/12/202031/05/202131/08/2021DutchPDF
Micro model31/12/201931/05/202012/10/2020DutchPDF
Abridged model31/12/201831/05/201930/08/2019DutchPDF
Abridged model31/12/201731/05/201830/08/2018DutchPDF
Abridged model31/12/201631/05/201731/08/2017DutchPDF
Abridged model31/12/201531/05/201626/08/2016DutchPDF
Abridged model31/12/201431/05/201531/08/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean Schroyen

Director

Active

Ended mandates

Eugene Schroyen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/09/2018
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other14/10/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025150,7 k €↑
  2. 2024
    Annual accounts 2024146,2 k €↑
  3. 2023
    Annual accounts 202388 k €↓
  4. 2022
    Annual accounts 2022122 k €↑
  5. 2021
    Annual accounts 202124,4 k €↓
  6. 2020
    Annual accounts 202036,5 k €↑
  7. 2019
    Annual accounts 201916,8 k €↓
  8. 2018
    Annual accounts 201868,3 k €↑
  9. 2017
    Annual accounts 201762,3 k €↓
  10. 2016
    Annual accounts 201685,1 k €↑
  11. 2015
    Annual accounts 201541,6 k €↑
  12. 2014
    Annual accounts 2014-14,2 €
  13. 01/10/2013
    IncorporationPrivate limited company