ACTIVE

SHABI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
56,8 k €
-38.3% YoY
Gross margin
78,2 k €
+2.5% YoY
Equity
317,7 k €
+21.8% YoY

What does SHABI do?

SHABI is a Private limited company incorporated in 2013. Its main activity is: Specialised design activities. Its registered office is in Pepinster.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0539.963.465
Incorporation
04/10/2013
Legal form
Private limited company
Registered office
Chinheid 7 box b
4860 Pepinster · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
74101Specialised design activities· main74111Specialised design activities46424Wholesale of clothing and footwear46424Wholesale of clothing and footwear46499Wholesale of other household goods46499Wholesale of other household goods+6
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin78,2 k €76,3 k €108,3 k €43,7 k €15,3 k €48,9 k €12,7 k €15,3 k €35,8 k €30,3 k €19,8 k €88,7 k €
EBITDA76,7 k €73,5 k €107 k €43,7 k €14,7 k €48,1 k €11,5 k €14,3 k €25,8 k €26,9 k €14,7 k €67,7 k €
Operating result76,1 k €72,8 k €106,3 k €41,7 k €11,6 k €41,4 k €4,2 k €7,1 k €23,7 k €15,3 k €2,7 k €50,3 k €
Net result56,8 k €92,1 k €215,9 k €25,9 k €6,6 k €30,7 k €6,6 k €8,7 k €19,9 k €10,3 k €-50 €31,4 k €
Balance sheet
Equity317,7 k €260,9 k €168,8 k €53 k €27,1 k €20,5 k €95,5 k €88,9 k €67,8 k €47,9 k €37,6 k €37,6 k €
Total assets703,2 k €711,9 k €755,9 k €756,2 k €69,7 k €89,4 k €145,6 k €132 k €100,1 k €91,7 k €101 k €106,9 k €
Cash3 k €11,3 k €14,4 k €3,8 k €6,6 k €13,5 k €7 k €4,9 k €4,4 k €4,1 k €6,9 k €8,9 k €
Debts385 k €451 k €587,1 k €703,3 k €42,6 k €68,9 k €50 k €43,1 k €32,3 k €43,7 k €63,4 k €69,3 k €
Other
Workforce–––––––––––0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Chloé RENIER

Director

Active

Ended mandates

Chloé RENIER

Director · since 03 octobre 2013

Ended
Chloé RENIER

Manager · since 03 octobre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
SHA-TEX● Active
0547.968.440
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202627/08/202505/06/202401/09/202331/08/202209/08/2021
General meeting26/06/202602/06/202505/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection31/12/202526/06/202612/08/2026FrenchPDF
Micro model31/12/202526/06/202614/07/2026FrenchPDF
Micro model31/12/202402/06/202527/08/2025FrenchPDF
Micro model31/12/202305/06/202405/06/2024FrenchPDF
Micro model31/12/202205/06/202301/09/2023FrenchPDF
Micro model31/12/202107/06/202231/08/2022FrenchPDF
Micro model31/12/202007/06/202109/08/2021FrenchPDF
Micro model31/12/201908/03/202105/07/2021FrenchPDF
Micro model31/12/201830/08/201930/08/2019FrenchPDF
Micro model31/12/201706/11/201831/12/2018FrenchPDF
Micro model31/12/201630/08/201731/08/2017FrenchPDF
Abridged model31/12/201501/06/201630/08/2016FrenchPDF
Abridged model31/12/201401/06/201531/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Chloé RENIER

Director

Active

Ended mandates

Chloé RENIER

Director · since 03 octobre 2013

Ended
Chloé RENIER

Manager · since 03 octobre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/10/2022
    SIEGE SOCIAL
    PDF
  • Registered office27/11/2015
    SIEGE SOCIAL
    PDF
  • Registered office22/07/2014
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other15/10/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202556,8 k €↓
  2. 2024
    Annual accounts 202492,1 k €↓
  3. 2023
    Annual accounts 2023215,9 k €↑
  4. 2022
    Annual accounts 202225,9 k €↑
  5. 2021
    Annual accounts 20216,6 k €↓
  6. 2020
    Annual accounts 202030,7 k €↑
  7. 2019
    Annual accounts 20196,6 k €↓
  8. 2018
    Annual accounts 20188,7 k €↓
  9. 2017
    Annual accounts 201719,9 k €↑
  10. 2016
    Annual accounts 201610,3 k €↑
  11. 2015
    Annual accounts 2015-50 €↓
  12. 2014
    Annual accounts 201431,4 k €
  13. 04/10/2013
    IncorporationPrivate limited company