ACTIVE

ND TABRUYN

Financial year 2025 · closed on 31/12/2025
Net result
92,3 k €
+20.5% YoY
Gross margin
175,9 k €
+18.7% YoY
Equity
175 k €
0.0% YoY

What does ND TABRUYN do?

ND TABRUYN is a Private limited company incorporated in 2013. Its registered office is in Saint-Nicolas.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0540.654.046
Incorporation
09/10/2013
Legal form
Private limited company
Registered office
Rue Ferdinand Nicolay 129
4420 Saint-Nicolas · WallonieSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin175,9 k €148,2 k €162,3 k €111,5 k €99,7 k €93,2 k €80,9 k €85 k €64,2 k €49,3 k €45,1 k €87,4 k €
EBITDA172,1 k €143,1 k €148,1 k €109,4 k €98,3 k €91,3 k €79,9 k €84,1 k €63,1 k €48,3 k €41,2 k €85,7 k €
Operating result125,7 k €98 k €117,6 k €50,6 k €60,5 k €79,4 k €62,1 k €53,1 k €24,4 k €8,2 k €1,4 k €29,8 k €
Net result92,3 k €76,6 k €93,9 k €37,6 k €41,7 k €57,5 k €44,7 k €39,2 k €13,2 k €3,4 k €-2,2 k €17,1 k €
Balance sheet
Equity175 k €175 k €175 k €175 k €195,1 k €142,1 k €102,8 k €65,1 k €37,7 k €24,5 k €21,1 k €23,3 k €
Total assets285,4 k €310,7 k €371,8 k €324,4 k €486,9 k €202,4 k €154,1 k €152,6 k €110,1 k €105,8 k €125,8 k €167,9 k €
Cash55,9 k €45,7 k €66,9 k €61,8 k €171,2 k €135,3 k €122,2 k €107,1 k €71,9 k €30,6 k €14,9 k €51,3 k €
Debts106,7 k €132,6 k €193,7 k €145,2 k €289 k €57,2 k €47,8 k €84,9 k €66,7 k €78,2 k €101,4 k €144,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Didier Tabruyn

Director · since 04 octobre 2013

Active
Wirtgen Nathalie

Director · since 04 octobre 2013

Active

Ended mandates

Didier Tabruyn

Manager · since 04 octobre 2013

Ended
Wirtgen Nathalie

Manager · since 04 octobre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
SARAH TABRUŸNActive
1006.337.683
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/04/202620/03/202512/06/202414/06/202330/08/202231/08/2021
General meeting31/03/202611/03/202512/06/202413/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/03/202601/04/2026FrenchPDF
Micro model31/12/202411/03/202520/03/2025FrenchPDF
Micro model31/12/202312/06/202412/06/2024FrenchPDF
Micro model31/12/202213/06/202314/06/2023FrenchPDF
Micro model31/12/202130/06/202230/08/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Micro model31/12/201908/05/202030/05/2020FrenchPDF
Micro model31/12/201828/06/201931/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201425/06/201529/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Didier Tabruyn

Director · since 04 octobre 2013

Active
Wirtgen Nathalie

Director · since 04 octobre 2013

Active

Ended mandates

Didier Tabruyn

Manager · since 04 octobre 2013

Ended
Wirtgen Nathalie

Manager · since 04 octobre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/01/2014
    DIVERS
    PDF
  • Other18/10/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202592,3 k €
  2. 2024
    Annual accounts 202476,6 k €
  3. 2023
    Annual accounts 202393,9 k €
  4. 2022
    Annual accounts 202237,6 k €
  5. 2021
    Annual accounts 202141,7 k €
  6. 2020
    Annual accounts 202057,5 k €
  7. 2019
    Annual accounts 201944,7 k €
  8. 2018
    Annual accounts 201839,2 k €
  9. 2017
    Annual accounts 201713,2 k €
  10. 2016
    Annual accounts 20163,4 k €
  11. 2015
    Annual accounts 2015-2,2 k €
  12. 2014
    Annual accounts 201417,1 k €
  13. 09/10/2013
    IncorporationPrivate limited company