MAS
0540.778.067 · rovalta.com · 23/09/2026
NORMAL SITUATION
MAS
Financial year 2022 · closed on 31/12/2022
Net result
23,4 k €
-91.7% YoY
Gross margin
39,4 k €
-89.4% YoY
Equity
1,9 k €
-57.1% YoY
Company — Normal situation.
Overview
What does MAS do?
MAS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0540.778.067
Legal form
Private limited company
Contributed capital
1 860,00 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 6 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Gross margin | 39,4 k € | -89.4% | 371,8 k € | +96.1% | 189,6 k € | -1.6% | 192,7 k € | +17.3% | 164,2 k € | +540% | -37,3 k € |
| EBITDA | 38,9 k € | -89.0% | 355,1 k € | +250% | 101,5 k € | -10.3% | 113,2 k € | +43.2% | 79,1 k € | +250% | -52,8 k € |
| Operating result | 33,7 k € | -90.0% | 335,3 k € | +337% | 76,8 k € | -0.1% | 76,9 k € | +50.0% | 51,3 k € | +169% | -74,3 k € |
| Net result | 23,4 k € | -91.7% | 282,6 k € | +442% | 52,1 k € | -16.3% | 62,2 k € | +45.0% | 42,9 k € | +155% | -77,5 k € |
| Balance sheet | |||||||||||
| Equity | 1,9 k € | -57.1% | 4,3 k € | -95.8% | 102,7 k € | +47.6% | 69,6 k € | +844% | 7,4 k € | +121% | -35,5 k € |
| Total assets | 42 k € | +4.4% | 40,2 k € | -89.8% | 394,9 k € | -5.7% | 418,6 k € | +4.9% | 398,9 k € | +12.8% | 353,6 k € |
| Cash | 36,1 k € | +277% | 9,6 k € | -41.7% | 16,5 k € | -43.5% | 29,1 k € | -10.2% | 32,4 k € | -17.1% | 39,1 k € |
| Debts | 40,2 k € | +11.9% | 35,9 k € | -87.7% | 292,2 k € | -15.8% | 347,1 k € | -11.3% | 391,5 k € | +0.8% | 388,4 k € |
| Other | |||||||||||
| Workforce | – | – | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +100% | 1,0 ETP | ||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Tim Vervliet
ActiveEnded mandates
Tim Vervliet
EndedVervliet Benny
EndedTIM VERVLIET
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 18 months | 12 months | 12 months |
| Filing date | 11/07/2023 | 24/06/2022 | 15/07/2021 | 03/08/2020 | 28/12/2018 | 19/12/2017 |
| General meeting | 31/05/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 | 21/12/2018 | 15/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 31/05/2023 | 11/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 24/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 15/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 03/08/2020 | Dutch | |
| Abridged model | 30/06/2018 | 21/12/2018 | 28/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 15/12/2017 | 19/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 16/12/2016 | 21/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 18/12/2015 | 12/01/2016 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Tim Vervliet
ActiveEnded mandates
Tim Vervliet
EndedVervliet Benny
EndedTIM VERVLIET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution13/10/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office14/10/2021MAATSCHAPPELIJKE ZETEL
- Mandates05/03/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Restructuring31/01/2019BENAMING - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office03/12/2018MAATSCHAPPELIJKE ZETEL
- Restructuring28/11/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates16/12/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares19/05/2014KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202223,4 k €↓
- 2021Annual accounts 2021282,6 k €↑
- 2018Annual accounts 201852,1 k €↓
- 2017Annual accounts 201762,2 k €↑
- 2016Annual accounts 201642,9 k €↑
- 2015Annual accounts 2015-77,5 k €