ACTIVE

Antinea Software

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
37,8 k €
+359.6% YoY
Gross margin
6,5 k €
+146.1% YoY
Equity
279,8 k €
+2.9% YoY

What does Antinea Software do?

Antinea Software is a Private company with limited liability incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Forest.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0540.790.539
Incorporation
14/10/2013
Legal form
Private company with limited liability
Registered office
Avenue Molière 181
1190 Forest · BruxellesSee on map
Contributed capital
19 100,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin6,5 k €-14,1 k €40,1 k €-7,2 k €45,6 k €159,3 k €47,2 k €156 k €56,7 k €241 k €91,8 k €45,5 k €
EBITDA3,4 k €-16,7 k €38,5 k €-8,7 k €44,4 k €158,1 k €45,6 k €154,5 k €51,5 k €241 k €91,7 k €45,2 k €
Operating result-1,2 k €-22,4 k €31,4 k €-15,9 k €26,1 k €142,1 k €14,2 k €123,2 k €20,4 k €230,6 k €82,9 k €41,4 k €
Net result37,8 k €-14,5 k €25,4 k €-16,1 k €17,3 k €107,5 k €8,8 k €91,1 k €-7,3 k €143,1 k €54,7 k €27,5 k €
Balance sheet
Equity279,8 k €272,1 k €300,2 k €304,9 k €320,9 k €333,7 k €260,4 k €251,6 k €189,1 k €196,4 k €53,3 k €46,6 k €
Total assets324,1 k €312,5 k €334,3 k €317,9 k €398,4 k €344,6 k €328 k €298,7 k €263,3 k €501,8 k €137,3 k €63 k €
Cash4,7 k €83,4 k €60,8 k €187,5 k €81,2 k €50,2 k €67,8 k €14,7 k €67,3 k €166,4 k €100,4 k €39 k €
Debts38,7 k €40,4 k €34 k €13,1 k €77,5 k €10,9 k €67,6 k €46,9 k €74,2 k €305,4 k €84 k €16,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sébastien Delmee

Director · since 11 octobre 2013

Active

Ended mandates

Sebastien Delmee

Manager · since 11 octobre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
EDITIONS NON NOBIS● Active
0767.952.364
EMOLIERE● Active
0477.901.083
EQUES FINANCE● Active
0463.410.570
EXIM● Active
0436.165.646
Institut de Technologies avancées● Active
0426.277.782
STAN ELECTRIC VEHICLES BELGIUM● Active
0833.391.930
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202623/05/202521/05/202406/06/202302/05/202203/05/2021
General meeting06/06/202630/04/202530/04/202430/04/202330/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202610/06/2026FrenchPDF
Micro model31/12/202430/04/202523/05/2025FrenchPDF
Micro model31/12/202330/04/202421/05/2024FrenchPDF
Micro model31/12/202230/04/202306/06/2023FrenchPDF
Micro model31/12/202130/04/202202/05/2022FrenchPDF
Micro model31/12/202030/04/202103/05/2021FrenchPDF
Micro model31/12/201930/04/202027/07/2020FrenchPDF
Micro model31/12/201830/04/201930/07/2019FrenchPDF
Micro model31/12/201730/04/201814/08/2018FrenchPDF
Micro model31/12/201602/05/201724/08/2017FrenchPDF
Abridged model31/12/201530/04/201604/08/2016FrenchPDF
Abridged model31/12/201430/04/201526/08/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sébastien Delmee

Director · since 11 octobre 2013

Active

Ended mandates

Sebastien Delmee

Manager · since 11 octobre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/10/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Other23/10/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,8 k €↑
  2. 2024
    Annual accounts 2024-14,5 k €↓
  3. 2023
    Annual accounts 202325,4 k €↑
  4. 2022
    Annual accounts 2022-16,1 k €↓
  5. 2021
    Annual accounts 202117,3 k €↓
  6. 2020
    Annual accounts 2020107,5 k €↑
  7. 2019
    Annual accounts 20198,8 k €↓
  8. 2018
    Annual accounts 201891,1 k €↑
  9. 2017
    Annual accounts 2017-7,3 k €↓
  10. 2016
    Annual accounts 2016143,1 k €↑
  11. 2015
    Annual accounts 201554,7 k €↑
  12. 2014
    Annual accounts 201427,5 k €
  13. 14/10/2013
    IncorporationPrivate company with limited liability