ACTIVE

MASTEROAK

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
6,4 k €
-72.4% YoY
Gross margin
57,6 k €
-50.4% YoY
Equity
84,3 k €
+8.3% YoY

What does MASTEROAK do?

MASTEROAK is a Private company with limited liability incorporated in 2013. Its main activity is: Construction of buildings. Its registered office is in Kapellen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0540.815.976
Incorporation
09/10/2013
Legal form
Private company with limited liability
Registered office
Energielaan 10 box F
2950 Kapellen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings43410Specialised construction activities43910Roofing activities43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212017201620152014
Income statement
Gross margin57,6 k €116,2 k €47,4 k €38,3 k €32,9 k €40,8 k €13,1 k €5,4 k €22,4 k €
EBITDA27,4 k €53,7 k €34,8 k €4,2 k €5,1 k €39,5 k €7,2 k €4,8 k €21,1 k €
Operating result13,9 k €37,2 k €23,3 k €2,6 k €3,5 k €38,4 k €5,9 k €831,7 €15,2 k €
Net result6,4 k €23,3 k €13,5 k €655,4 €1,2 k €22,8 k €3,4 k €545,6 €9,7 k €
Balance sheet
Equity84,3 k €77,9 k €58,4 k €67,4 k €66,8 k €42,6 k €19,8 k €16,4 k €15,9 k €
Total assets112 k €129,2 k €149,5 k €176,9 k €148,9 k €115,2 k €116,5 k €90,8 k €83 k €
Cash12,5 k €19,6 k €48,1 k €12 k €18,3 k €12,1 k €38,5 k €6,2 k €29,1 k €
Debts27,7 k €51,3 k €91,1 k €109,5 k €82,1 k €72,5 k €96,7 k €74,3 k €66,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sébastien Janssens

Director · since 09 octobre 2013

Active

Ended mandates

Yannick Debacq

Director · since 01 mars 2014

Ended
Yannick Debacq

Manager · since 01 mars 2014

Ended
Cornelis Petrus J. Koopmans

Manager · until 10 décembre 2015

Ended
Cornelis Petrus J. Koopmans

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
HANS LEMMENS GOLF BELGIE● Active
0433.690.760
WLADAMIR EQUESTRIAN & COUNTRY WARE● Active
0866.006.892
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202529/08/202430/08/202331/08/202224/08/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202631/08/2026DutchPDF
Micro model31/12/202426/06/202529/08/2025DutchPDF
Micro model31/12/202327/06/202429/08/2024DutchPDF
Micro model31/12/202229/06/202330/08/2023DutchPDF
Micro model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202024/06/202124/08/2021DutchPDF
Micro model31/12/201903/09/202030/10/2020DutchPDF
Micro model31/12/201827/06/201926/08/2019DutchPDF
Micro model31/12/201728/06/201831/08/2018DutchPDF
Micro model31/12/201629/06/201730/08/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201425/06/201525/08/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Sébastien Janssens

Director · since 09 octobre 2013

Active

Ended mandates

Yannick Debacq

Director · since 01 mars 2014

Ended
Yannick Debacq

Manager · since 01 mars 2014

Ended
Cornelis Petrus J. Koopmans

Manager · until 10 décembre 2015

Ended
Cornelis Petrus J. Koopmans

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/09/2023
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/11/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/01/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/06/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/04/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/10/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,4 k €↓
  2. 2024
    Annual accounts 202423,3 k €↑
  3. 2023
    Annual accounts 202313,5 k €↑
  4. 2022
    Annual accounts 2022655,4 €↓
  5. 2021
    Annual accounts 20211,2 k €↓
  6. 2017
    Annual accounts 201722,8 k €↑
  7. 2016
    Annual accounts 20163,4 k €↑
  8. 2015
    Annual accounts 2015545,6 €↓
  9. 2014
    Annual accounts 20149,7 k €
  10. 09/10/2013
    IncorporationPrivate company with limited liability