OTSUKEORI
0540.873.879 · rovalta.com · 22/09/2026
ACTIVE
OTSUKEORI
Financial year 2025 · closed on 31/12/2025
Net result
168,1 k €
+485.7% YoY
Revenue
609,4 k €
+41.5% YoY
Equity
52,2 k €
+179.2% YoY
Overview
What does OTSUKEORI do?
OTSUKEORI is a Private limited company incorporated in 2013. Its registered office is in Molenbeek-Saint-Jean.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0540.873.879
Incorporation
16/10/2013
Legal form
Private limited company
Registered office
Boulevard Edmond Machtens 79 box 23
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 201
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Revenue | 609,4 k € | +41.5% | 430,6 k € | -28.8% | 605,1 k € | +34.0% | 451,6 k € | +22.7% | 368,1 k € | -12.0% | 418,3 k € | -31.8% | 613,1 k € | -33.8% | 925,5 k € | -19.9% | 1,2 M € | – | – | – | |||
| EBITDA | 186,5 k € | +691% | -31,5 k € | -206% | 29,8 k € | -43.7% | 52,8 k € | +158% | -90,4 k € | +34.6% | -138,1 k € | -415% | 43,8 k € | +25.9% | 34,8 k € | +30.5% | 26,7 k € | -9.2% | 29,4 k € | +185% | 10,3 k € | -76.5% | 43,9 k € |
| Operating result | 180,7 k € | +585% | -37,2 k € | -309% | 17,8 k € | -58.7% | 43,1 k € | +143% | -100,6 k € | +31.8% | -147,6 k € | -539% | 33,6 k € | +1.9% | 33 k € | +32.7% | 24,9 k € | -15.3% | 29,4 k € | +185% | 10,3 k € | -76.5% | 43,9 k € |
| Net result | 168,1 k € | +486% | -43,6 k € | -374% | 15,9 k € | -60.1% | 39,9 k € | +138% | -104,4 k € | +26.5% | -142 k € | -1090% | 14,3 k € | -8.9% | 15,7 k € | -15.5% | 18,6 k € | -10.8% | 20,9 k € | +924% | 2 k € | -92.7% | 27,9 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 52,2 k € | +179% | -65,9 k € | -195% | -22,3 k € | +41.6% | -38,2 k € | +72.8% | -140,6 k € | -288% | -36,2 k € | -134% | 105,8 k € | +15.7% | 91,4 k € | +20.8% | 75,7 k € | +32.7% | 57 k € | +57.8% | 36,2 k € | +6.0% | 34,1 k € |
| Total assets | 226,1 k € | -27.6% | 312,4 k € | -10.6% | 349,4 k € | +9.0% | 320,6 k € | -30.8% | 463,2 k € | +47.1% | 314,9 k € | -49.9% | 628,4 k € | +6.4% | 590,5 k € | -11.6% | 668,1 k € | +193% | 228,3 k € | -8.0% | 248,2 k € | +176% | 90,1 k € |
| Cash | 66,8 k € | +85.1% | 36,1 k € | +2.8% | 35,1 k € | +259% | 9,8 k € | +88.6% | 5,2 k € | -86.4% | 38,2 k € | +180% | 13,7 k € | +71.9% | 7,9 k € | -85.9% | 56,4 k € | +1210% | 4,3 k € | -19.1% | 5,3 k € | +2574% | 199 € |
| Debts | 173,9 k € | -54.0% | 378,3 k € | +1.8% | 371,7 k € | +3.6% | 358,8 k € | -40.6% | 603,8 k € | +72.0% | 351,1 k € | -32.8% | 522,7 k € | +4.7% | 499,1 k € | -15.8% | 592,4 k € | +246% | 171,3 k € | -19.2% | 212,1 k € | +279% | 55,9 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,6 ETP | +167% | 0,6 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Taimoor CHAUDHARY
ActiveEnded mandates
Taimoor CHAUDHARY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0818.208.955 | |
| 0843.915.638 | |
COMPTA MANAGEMENT CONSULT● Active | 1019.235.517 |
JOB2GO● Active | 1014.637.717 |
LB immo Services● Active | 1036.134.402 |
PRO-MAINTENANCE● Active | 0711.772.142 |
Salary Xperts● Active | 0667.858.064 |
Skasit● Active | 1030.498.207 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 18/08/2025 | 17/05/2024 | 09/02/2023 | 29/08/2022 | 19/11/2021 |
| General meeting | 30/06/2026 | 30/05/2025 | 29/04/2024 | 01/02/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 20/07/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 18/08/2025 | French | |
| Micro model | 31/12/2023 | 29/04/2024 | 17/05/2024 | French | |
| Micro model | 31/12/2022 | 01/02/2023 | 09/02/2023 | French | |
| Micro model | 31/12/2021 | 31/05/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 19/11/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 19/11/2020 | French | |
| Micro model | 31/12/2018 | 10/05/2019 | 23/05/2019 | French | |
| Micro model | 31/12/2017 | 31/05/2018 | 30/09/2018 | French | |
| Micro model | 31/12/2016 | 31/05/2017 | 04/06/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 28/09/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Taimoor CHAUDHARY
ActiveEnded mandates
Taimoor CHAUDHARY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office28/08/2025SIEGE SOCIAL
- Mandates15/06/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Registered office17/08/2018SIEGE SOCIAL
- Registered office26/02/2014SIEGE SOCIAL - CAPITAL, ACTIONS
- Other30/10/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025168,1 k €↑
- 2024Annual accounts 2024-43,6 k €↓
- 2023Annual accounts 202315,9 k €↓
- 2022Annual accounts 202239,9 k €↑
- 2021Annual accounts 2021-104,4 k €↑
- 2020Annual accounts 2020-142 k €↓
- 2019Annual accounts 201914,3 k €↓
- 2018Annual accounts 201815,7 k €↓
- 2017Annual accounts 201718,6 k €↓
- 2016Annual accounts 201620,9 k €↑
- 2015Annual accounts 20152 k €↓
- 2014Annual accounts 201427,9 k €
- 16/10/2013IncorporationPrivate limited company