OPENING OF BANKRUPTCY

Cooperio

Financial year 2019 · closed on 31/12/2019
Net result
15 k €
-14.3% YoY
Gross margin
86,1 k €
+30.8% YoY
Equity
82,2 k €
+22.4% YoY
Workforce
1,0 ETP
+233.3% YoY

Company — Opening of bankruptcy.

What does Cooperio do?

Cooperio is a Private company with limited liability incorporated in 2013. Its main activity is: Activities of holding companies. Its registered office is in Tessenderlo-Ham. It employs on average 1,0 ETP workers (FTE).

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0540.892.883
Incorporation
04/10/2013
Legal form
Private company with limited liability
Registered office
Voetsveld 3
3945 Tessenderlo-Ham · FlandreSee on map
Latest accounts
31/12/2019
Average workforce
1,0 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

201920182017201620152014
Income statement
Gross margin86,1 k €65,8 k €71 k €43,9 k €13,3 k €32,4 k €
EBITDA51,4 k €59,1 k €68,1 k €21,6 k €12,8 k €31,9 k €
Operating result46,4 k €53,7 k €63,3 k €15 k €8,5 k €28,8 k €
Net result15 k €17,5 k €40,9 k €3,7 k €1,4 k €15 k €
Balance sheet
Equity82,2 k €67,1 k €49,6 k €38,7 k €35 k €21,2 k €
Total assets1,3 M €1,2 M €838,5 k €749,9 k €457,8 k €300,7 k €
Cash4,9 k €81 k €1,9 k €29,7 k €27,3 k €26 k €
Debts1,2 M €1,2 M €788,6 k €710,9 k €422,5 k €279,5 k €
Other
Workforce1,0 ETP0,3 ETP
Governance

Board of directors

Seen on filing of 31/12/2019 · 3 active · 9 ended

Active mandates

CREATIVE MEDIA

Director · since 17 octobre 2013 · 0860.711.979

Represented by Sacha Lens

Active
DSW +

Director · since 17 octobre 2013 · 0833.252.566

Represented by Koen Breugelmans

Active
Ingenius

Director · since 17 octobre 2013 · 0833.254.249

Represented by Tom Breugelmans

Active

Ended mandates

FAES PROJECTS

Manager · since 10 février 2015 · 0465.985.030

Represented by Erik Faes

Ended
CREATIVE MEDIA

Manager · 0860.711.979

Represented by Sacha Lens

Ended
CREATIVE MEDIA

Manager · 0860.711.979

Represented by Sacha Lens

Ended
CREATIVE MEDIA

Manager · 0860.711.979

Represented by Sacha Lens

Ended
At this address

Other companies at this address

CompanyCBE no.
IngeniusBankrupt
0833.254.249
MS Hair WorldActive
0727.715.972
Annual accounts

Full financial information

201920182017201620152014
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201901/01/201801/01/201701/01/201601/01/201517/10/2013
Closing of the financial year31/12/201931/12/201831/12/201731/12/201631/12/201531/12/2014
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date09/07/202028/08/201925/06/201827/06/201727/06/201611/06/2015
General meeting06/06/202015/08/201917/05/201818/05/201719/05/201621/05/2015
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201906/06/202009/07/2020DutchPDF
Abridged model31/12/201815/08/201928/08/2019DutchPDF
Abridged model31/12/201717/05/201825/06/2018DutchPDF
Abridged model31/12/201618/05/201727/06/2017DutchPDF
Abridged model31/12/201519/05/201627/06/2016DutchPDF
Abridged model31/12/201421/05/201511/06/2015DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 3 active · 9 ended

Active mandates

CREATIVE MEDIA

Director · since 17 octobre 2013 · 0860.711.979

Represented by Sacha Lens

Active
DSW +

Director · since 17 octobre 2013 · 0833.252.566

Represented by Koen Breugelmans

Active
Ingenius

Director · since 17 octobre 2013 · 0833.254.249

Represented by Tom Breugelmans

Active

Ended mandates

FAES PROJECTS

Manager · since 10 février 2015 · 0465.985.030

Represented by Erik Faes

Ended
CREATIVE MEDIA

Manager · 0860.711.979

Represented by Sacha Lens

Ended
CREATIVE MEDIA

Manager · 0860.711.979

Represented by Sacha Lens

Ended
CREATIVE MEDIA

Manager · 0860.711.979

Represented by Sacha Lens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/11/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/03/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/10/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2019
    Annual accounts 201915 k €
  2. 2018
    Annual accounts 201817,5 k €
  3. 2017
    Annual accounts 201740,9 k €
  4. 2016
    Annual accounts 20163,7 k €
  5. 2015
    Annual accounts 20151,4 k €
  6. 2014
    Annual accounts 201415 k €
  7. 04/10/2013
    IncorporationPrivate company with limited liability