ACTIVE

EXILONE

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
32,1 k €
-55.2% YoY
Gross margin
56,7 k €
-52.1% YoY
Equity
98,6 k €
-23.9% YoY

What does EXILONE do?

EXILONE is a Private limited company incorporated in 2013. Its registered office is in Sint-Genesius-Rode.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0540.911.293
Incorporation
17/10/2013
Legal form
Private limited company
Registered office
Place Royale 30
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
10 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin56,7 k €118,3 k €108,1 k €111,9 k €131,2 k €91,4 k €70,7 k €76,6 k €80,4 k €100,4 k €68,7 k €
EBITDA55,7 k €116,9 k €106,9 k €110,8 k €130,1 k €90,3 k €69,6 k €75,5 k €79,3 k €93,9 k €66,9 k €
Operating result43,7 k €104,2 k €105,8 k €109,7 k €128,9 k €89 k €61 k €57 k €60,3 k €62,7 k €60,4 k €
Net result32,1 k €71,6 k €131,9 k €83,8 k €98,8 k €68,1 k €46,8 k €32,6 k €33,9 k €35,6 k €57,2 k €
Balance sheet
Equity98,6 k €129,5 k €90,5 k €132,6 k €173,9 k €205,1 k €205,9 k €159,2 k €126,6 k €92,7 k €19,6 k €
Total assets200,5 k €173,1 k €218,7 k €259,7 k €360,2 k €330,2 k €264,4 k €203,8 k €185,8 k €167,9 k €85,4 k €
Cash134,1 k €93,4 k €101,6 k €234,9 k €334,8 k €307,1 k €239,8 k €173,7 k €136,4 k €104,3 k €24,2 k €
Debts101,9 k €43,5 k €128,2 k €127,1 k €186,4 k €125,1 k €58,4 k €44,6 k €59,2 k €75,1 k €65,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Jean-François GIGOT

Director · since 17 octobre 2013

Active

Ended mandates

Jean-François GIGOT

Manager · since 17 octobre 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/03/202627/03/202513/02/202428/02/202323/03/202218/02/2021
General meeting20/03/202621/03/202505/02/202421/02/202315/02/202216/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202520/03/202621/03/2026DutchPDF
Abridged model30/09/202421/03/202527/03/2025DutchPDF
Abridged model30/09/202305/02/202413/02/2024FrenchPDF
Micro model30/09/202221/02/202328/02/2023FrenchPDF
Abridged model30/09/202115/02/202223/03/2022FrenchPDF
Abridged model30/09/202016/02/202118/02/2021FrenchPDF
Abridged model30/09/201918/02/202030/03/2020FrenchPDF
Abridged model30/09/201819/02/201921/03/2019FrenchPDF
Abridged model30/09/201720/02/201809/03/2018FrenchPDF
Abridged model30/09/201621/02/201730/03/2017FrenchPDF
Abridged model31/03/201518/09/201528/09/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Jean-François GIGOT

Director · since 17 octobre 2013

Active

Ended mandates

Jean-François GIGOT

Manager · since 17 octobre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other11/03/2016
    OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/10/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,1 k €↓
  2. 2024
    Annual accounts 202471,6 k €↓
  3. 2023
    Annual accounts 2023131,9 k €↑
  4. 2022
    Annual accounts 202283,8 k €↓
  5. 2021
    Annual accounts 202198,8 k €↑
  6. 2020
    Annual accounts 202068,1 k €↑
  7. 2019
    Annual accounts 201946,8 k €↑
  8. 2018
    Annual accounts 201832,6 k €↓
  9. 2017
    Annual accounts 201733,9 k €↓
  10. 2016
    Annual accounts 201635,6 k €↓
  11. 2015
    Annual accounts 201557,2 k €
  12. 17/10/2013
    IncorporationPrivate limited company