ACTIVE

TENSE

Financial year 2024 · closed on 31/12/2024
Net result
338,3 k €
+4447.5% YoY
Gross margin
688,7 k €
+104.8% YoY
Equity
485,4 k €
+230.1% YoY
Workforce
2,1 ETP
-57.1% YoY

What does TENSE do?

TENSE is a Private limited company incorporated in 2013. Its registered office is in Brugge. It employs on average 2,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0541.335.125
Incorporation
22/10/2013
Legal form
Private limited company
Registered office
Ten Briele 18 box 4
8200 Brugge · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2024
Average workforce
2,1 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021201920182017201620152014
Income statement
Gross margin688,7 k €336,2 k €310,5 k €446,2 k €369,4 k €-85,8 k €243,8 k €271,5 k €96,9 k €-68,9 k €
EBITDA548,5 k €73,1 k €63,9 k €200 k €177,3 k €-236,7 k €160,8 k €223,2 k €52,3 k €-70,5 k €
Operating result497,7 k €26,1 k €16,4 k €144,7 k €94,5 k €-213,2 k €45,7 k €92,6 k €12,1 k €-96 k €
Net result338,3 k €7,4 k €3,3 k €129,7 k €70,4 k €-230,7 k €-604,4 €65,9 k €5 k €-97,4 k €
Balance sheet
Equity485,4 k €147 k €139,6 k €136,3 k €-37,4 k €-107,8 k €122,9 k €123,5 k €57,6 k €52,6 k €
Total assets616,5 k €978,2 k €915,1 k €861,9 k €1 M €894,9 k €880,1 k €1 M €914,9 k €272,2 k €
Cash16,7 k €10,2 k €41 k €26 k €60,7 k €2,5 k €29,1 k €34,7 k €25,4 k €19,4 k €
Debts127,5 k €755,2 k €708,2 k €666 k €1 M €978,5 k €747,2 k €868,3 k €850,7 k €218,3 k €
Other
Workforce2,1 ETP4,9 ETP5,6 ETP6,2 ETP4,1 ETP3,4 ETP2,1 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

PRINTA

Director · since 22 octobre 2013 · 0538.928.634

Represented by Adriaen JOEN

Active

Ended mandates

PRINTA

Director · since 22 octobre 2013 · 0538.928.634

Represented by Adriaen JOEN

Ended
PRINTA

Director · since 22 octobre 2013 · 0538.928.634

Represented by Joen Adriaen

Ended
PRINTA

Manager · 0538.928.634

Represented by Joen ADRIAEN

Ended
PRINTA

Director · 0538.928.634

Represented by Joen Adriaen

Ended
At this address

Other companies at this address

CompanyCBE no.
CDG ServicesActive
0657.830.442
OLLOC.BEActive
0889.511.972
0818.125.219
XilloActive
0578.932.226
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202502/08/202424/07/202314/07/202223/07/202106/07/2020
General meeting30/05/202531/05/202426/05/202327/05/202228/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202521/08/2025DutchPDF
Abridged model31/12/202331/05/202402/08/2024DutchPDF
Abridged model31/12/202226/05/202324/07/2023DutchPDF
Abridged model31/12/202127/05/202214/07/2022DutchPDF
Abridged model31/12/202028/05/202123/07/2021DutchPDF
Abridged model31/12/201929/05/202006/07/2020DutchPDF
Abridged model31/12/201831/05/201905/07/2019DutchPDF
Abridged model31/12/201703/07/201827/08/2018DutchPDF
Micro model31/12/201630/06/201728/09/2017DutchPDF
Abridged model31/12/201527/05/201631/08/2016DutchPDF
Abridged model31/12/201429/05/201523/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

PRINTA

Director · since 22 octobre 2013 · 0538.928.634

Represented by Adriaen JOEN

Active

Ended mandates

PRINTA

Director · since 22 octobre 2013 · 0538.928.634

Represented by Adriaen JOEN

Ended
PRINTA

Director · since 22 octobre 2013 · 0538.928.634

Represented by Joen Adriaen

Ended
PRINTA

Manager · 0538.928.634

Represented by Joen ADRIAEN

Ended
PRINTA

Director · 0538.928.634

Represented by Joen Adriaen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/12/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other24/10/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024338,3 k €
  2. 2023
    Annual accounts 20237,4 k €
  3. 2022
    Annual accounts 20223,3 k €
  4. 2021
    Annual accounts 2021129,7 k €
  5. 2019
    Annual accounts 201970,4 k €
  6. 2018
    Annual accounts 2018-230,7 k €
  7. 2017
    Annual accounts 2017-604,4 €
  8. 2016
    Annual accounts 201665,9 k €
  9. 2015
    Annual accounts 20155 k €
  10. 2014
    Annual accounts 2014-97,4 k €
  11. 22/10/2013
    IncorporationPrivate limited company