ACTIVE

ADRANO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,3 k €

+4.3% YoY

Gross margin

234,5 k €

+5.7% YoY

Equity

524,1 k €

+19.4% YoY

Workforce

1,2 ETP

-7.7% YoY

What does ADRANO do?

ADRANO is a Private limited company incorporated in 2013. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Yvoir. It employs on average 1,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0541.348.387

Incorporation

11/10/2013

Legal form

Private limited company

Registered office

Rue Colonel-Tachet-des-Combes 19
5530 Yvoir · WallonieSee on map

Contributed capital

7 000,00 €

Latest accounts

31/12/2025

Average workforce

1,2 ETP

Activities (NACE)

47279Retail sale of food, beverages and tobacco in specialised stores· main 47299Other retail sale of food in specialised stores 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	234,5 k €	+5.7%	221,9 k €	+97.5%	112,4 k €	+27.1%	88,4 k €	-42.7%	154,4 k €	-21.6%	197,1 k €	+7.6%	183,1 k €	+27.6%	143,5 k €	+37.9%	104,1 k €	+11905%	-881,7 €	-48.8%	-592,4 €	+93.1%	-8,6 k €
EBITDA	161 k €	+6.0%	151,9 k €	+117%	69,8 k €	+52.8%	45,7 k €	-59.3%	112,2 k €	-31.4%	163,7 k €	+0.0%	163,7 k €	+332%	37,9 k €	-58.6%	91,6 k €	+10488%	-881,7 €	+6.2%	-939,9 €	+89.5%	-8,9 k €
Operating result	129,5 k €	+8.6%	119,3 k €	+269%	32,4 k €	+401%	6,5 k €	-91.1%	72,3 k €	-44.5%	130,3 k €	-1.5%	132,3 k €	+665%	17,3 k €	-79.3%	83,6 k €	+9587%	-881,7 €	+6.2%	-939,9 €	+90.3%	-9,7 k €
Net result	85,3 k €	+4.3%	81,8 k €	+263%	22,5 k €	+1445%	1,5 k €	-97.5%	57,4 k €	-43.8%	102 k €	-1.0%	103 k €	+736%	12,3 k €	-78.2%	56,5 k €	+7872%	-727,6 €	-7.2%	-679 €	+93.0%	-9,8 k €
Balance sheet
Equity	524,1 k €	+19.4%	438,8 k €	+22.9%	357 k €	+6.7%	334,5 k €	+0.4%	333 k €	+20.8%	275,7 k €	+58.7%	173,7 k €	+146%	70,7 k €	+21.1%	58,4 k €	+3088%	1,8 k €	-28.4%	2,6 k €	-21.0%	3,2 k €
Total assets	757,4 k €	+14.4%	662,4 k €	+13.0%	586,1 k €	-7.0%	630,2 k €	-2.7%	647,8 k €	+9.1%	593,8 k €	+15.3%	515 k €	+27.0%	405,5 k €	+229%	123,1 k €	+4714%	2,6 k €	-12.0%	2,9 k €	-49.5%	5,8 k €
Cash	411 k €	+58.8%	258,9 k €	+53.4%	168,8 k €	-12.0%	191,8 k €	-15.6%	227,3 k €	+71.6%	132,4 k €	+36.6%	97 k €	+125%	43 k €	-51.4%	88,5 k €		–		–		–
Debts	233,4 k €	+4.4%	223,6 k €	-2.4%	229,1 k €	-22.5%	295,7 k €	-6.1%	314,8 k €	-1.1%	318,2 k €	-6.8%	341,3 k €	+1.9%	334,9 k €	+417%	64,7 k €	+8816%	726 €	+109%	347,5 €	-86.2%	2,5 k €
Other
Workforce	1,2 ETP	-7.7%	1,3 ETP	+30.0%	1,0 ETP	-16.7%	1,2 ETP	0.0%	1,2 ETP	-14.3%	1,4 ETP	+180%	0,5 ETP	-70.6%	1,7 ETP	+240%	0,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Emanuele INDORATO

Director

Active

ROSA LA MELA

Director

Active

Ended mandates

Dany Mr BEAUCHAMP

Mandate

Ended

Emanuele Mr INDORATO

Mandate

Ended

Emilio Mr BOE

Mandate

Ended

Emmanuele Mr INDORATO

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	06/06/2025	21/06/2024	23/06/2023	10/06/2022	25/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	05/06/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	06/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	23/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	10/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	12/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	05/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	12/10/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	27/07/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Emanuele INDORATO

Director

Active

ROSA LA MELA

Director

Active

Ended mandates

Dany Mr BEAUCHAMP

Mandate

Ended

Emanuele Mr INDORATO

Mandate

Ended

Emilio Mr BOE

Mandate

Ended

Emmanuele Mr INDORATO

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2017
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office06/08/2015
SIEGE SOCIAL - DIVERS
PDF
Mandates13/07/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office05/11/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,3 k €↑
2024
Annual accounts 202481,8 k €↑
2023
Annual accounts 202322,5 k €↑
2022
Annual accounts 20221,5 k €↓
2021
Annual accounts 202157,4 k €↓
2020
Annual accounts 2020102 k €↓
2019
Annual accounts 2019103 k €↑
2018
Annual accounts 201812,3 k €↓
2017
Annual accounts 201756,5 k €↑
2016
Annual accounts 2016-727,6 €↓
2015
Annual accounts 2015-679 €↑
2014
Annual accounts 2014-9,8 k €
11/10/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADRANO

Overview

What does ADRANO do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline