NIC-RACK
0541.406.092 · rovalta.com · 24/09/2026
ACTIVE
NIC-RACK
Financial year 2025 · closed on 31/03/2025
Net result
124,9 k €
-75.4% YoY
Revenue
1,3 M €
Equity
310,9 k €
-74.7% YoY
Workforce
0,0 ETP
Overview
What does NIC-RACK do?
NIC-RACK is a Private limited company incorporated in 2013. Its registered office is in Oostkamp.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0541.406.092
Incorporation
24/10/2013
Legal form
Private limited company
Registered office
Nijverheidsstraat 5a
8020 Oostkamp · FlandreSee on map
8020 Oostkamp · FlandreSee on map
Contributed capital
4 491,89 €
Latest accounts
31/03/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Revenue | 1,3 M € | – | – | – | – | – | – | – | – | – | – | ||||||||||
| EBITDA | 194,7 k € | -75.3% | 788,3 k € | -34.4% | 1,2 M € | +162% | 458,4 k € | -7.7% | 496,9 k € | +17.4% | 423,1 k € | -22.9% | 548,7 k € | +42.8% | 384,2 k € | +78.2% | 215,6 k € | -10.9% | 242 k € | +51.3% | 159,9 k € |
| Operating result | 165,2 k € | -76.0% | 687,4 k € | -38.1% | 1,1 M € | +199% | 371,1 k € | -9.5% | 410,1 k € | +25.8% | 325,9 k € | -23.8% | 427,8 k € | +43.8% | 297,5 k € | +74.1% | 170,9 k € | -11.9% | 194,1 k € | +46.9% | 132,1 k € |
| Net result | 124,9 k € | -75.4% | 506,9 k € | -38.8% | 828,6 k € | +196% | 279,9 k € | -4.5% | 293 k € | +34.3% | 218,2 k € | -25.4% | 292,6 k € | +61.2% | 181,5 k € | +76.2% | 103 k € | -17.0% | 124 k € | +47.8% | 83,9 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 310,9 k € | -74.7% | 1,2 M € | +70.1% | 723,2 k € | -48.1% | 1,4 M € | +14.8% | 1,2 M € | +31.8% | 921,7 k € | +31.0% | 703,5 k € | +71.2% | 411 k € | +79.1% | 229,5 k € | +30.0% | 176,5 k € | +72.2% | 102,5 k € |
| Total assets | 568,5 k € | -68.0% | 1,8 M € | -41.9% | 3,1 M € | +27.0% | 2,4 M € | +15.4% | 2,1 M € | +15.3% | 1,8 M € | +9.4% | 1,7 M € | +39.9% | 1,2 M € | +66.0% | 712,1 k € | +8.2% | 658,3 k € | +171% | 243,3 k € |
| Cash | 113,8 k € | +84.9% | 61,5 k € | -96.1% | 1,6 M € | +59.3% | 988,8 k € | +11.8% | 884,6 k € | +41.1% | 626,9 k € | +10.3% | 568,3 k € | +22.7% | 463,3 k € | +64.0% | 282,6 k € | -1.2% | 286,1 k € | +190% | 98,7 k € |
| Debts | 234,2 k € | -57.1% | 545,9 k € | -76.6% | 2,3 M € | +131% | 1 M € | +16.4% | 867 k € | -1.4% | 879,8 k € | -6.7% | 942,5 k € | +23.3% | 764,3 k € | +59.9% | 477,9 k € | -0.2% | 478,8 k € | +242% | 139,9 k € |
| Other | |||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
Active
Ended mandates
Nico Deschuymere
EndedNico Deschuymere
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/03/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/10/2025 | 19/06/2024 | 25/07/2023 | 31/08/2022 | 31/08/2021 | 30/11/2020 |
| General meeting | 27/09/2025 | 15/05/2024 | 15/05/2023 | 16/05/2022 | 15/05/2021 | 15/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 27/09/2025 | 21/10/2025 | Dutch | |
| Abridged model | 31/12/2023 | 15/05/2024 | 19/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/05/2023 | 25/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 16/05/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/05/2021 | 31/08/2021 | Dutch | |
| Abridged modelCorrection | 31/12/2019 | 15/05/2020 | 30/11/2020 | Dutch | |
| Abridged model | 31/12/2019 | 15/05/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/05/2019 | 22/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/05/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 15/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 31/08/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
Active
Ended mandates
Nico Deschuymere
EndedNico Deschuymere
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office16/12/2025MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Other25/11/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates20/08/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Restructuring24/07/2024KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/05/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other28/10/2013RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025124,9 k €↓
- 2023Annual accounts 2023506,9 k €↓
- 2022Annual accounts 2022828,6 k €↑
- 2021Annual accounts 2021279,9 k €↓
- 2020Annual accounts 2020293 k €↑
- 2019Annual accounts 2019218,2 k €↓
- 2018Annual accounts 2018292,6 k €↑
- 2017Annual accounts 2017181,5 k €↑
- 2016Annual accounts 2016103 k €↓
- 2015Annual accounts 2015124 k €↑
- 2014Annual accounts 201483,9 k €
- 24/10/2013IncorporationPrivate limited company