ACTIVE

BENSKI

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-56,6 k €
-330.8% YoY
Gross margin
87,1 k €
-48.6% YoY
Equity
-54,7 k €
-2999.3% YoY

What does BENSKI do?

BENSKI is a Private company with limited liability incorporated in 2013. Its main activity is: Travel agency activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0541.498.738
Incorporation
29/10/2013
Legal form
Private company with limited liability
Registered office
Rue du Jardin des Olives 21
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
79110Travel agency activities· main79110Travel agency activities
Signals
Good liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin87,1 k €169,5 k €187,5 k €115,9 k €46,3 k €1,1 k €116 k €115,1 k €49,7 k €39 k €-22,9 k €
EBITDA-12,8 k €76,2 k €75,9 k €62,1 k €5,9 k €-17,2 k €63,5 k €78,4 k €4,9 k €7,5 k €-25,5 k €
Operating result-52,2 k €36 k €36,8 k €26 k €-18,8 k €-44,4 k €36,3 k €74,4 k €3,2 k €5,8 k €-26,9 k €
Net result-56,6 k €24,5 k €32,2 k €16,3 k €-26,3 k €-50,2 k €-10,5 k €16,4 k €2,9 k €4,8 k €-26,9 k €
Balance sheet
Equity-54,7 k €1,9 k €-22,6 k €-54,8 k €-71,1 k €-44,9 k €5,4 k €15,8 k €-13 k €-15,8 k €-20,7 k €
Total assets862,7 k €753,6 k €841,3 k €666,4 k €616,5 k €614,3 k €631,7 k €483,4 k €41,8 k €29,5 k €12,5 k €
Cash384,7 k €246 k €302,1 k €61,1 k €17,9 k €27,1 k €6,2 k €45,4 k €3,4 k €16,5 k €29,6 €
Debts509,2 k €654,7 k €805,9 k €721,2 k €687,7 k €613,6 k €540,2 k €225,1 k €54,7 k €45,3 k €33,2 k €
Other
Workforce–––––––––1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoit Cornerotte

Manager

Active

Ended mandates

Benoit Cornerotte

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202521/10/202420/11/202328/10/202206/12/202130/11/2020
General meeting30/06/202530/09/202413/11/202330/06/202221/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202530/10/2025FrenchPDF
Micro model31/12/202330/09/202421/10/2024FrenchPDF
Micro model31/12/202213/11/202320/11/2023FrenchPDF
Micro model31/12/202130/06/202228/10/2022FrenchPDF
Micro model31/12/202021/06/202106/12/2021FrenchPDF
Micro model31/12/201930/06/202030/11/2020FrenchPDF
Micro model31/12/201828/06/201909/10/2019FrenchPDF
Micro model31/12/201729/06/201828/09/2018FrenchPDF
Micro model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201528/02/201721/03/2017FrenchPDF
Abridged model31/12/201430/11/201608/12/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoit Cornerotte

Manager

Active

Ended mandates

Benoit Cornerotte

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other08/11/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-56,6 k €↓
  2. 2023
    Annual accounts 202324,5 k €↓
  3. 2022
    Annual accounts 202232,2 k €↑
  4. 2021
    Annual accounts 202116,3 k €↑
  5. 2020
    Annual accounts 2020-26,3 k €↑
  6. 2019
    Annual accounts 2019-50,2 k €↓
  7. 2018
    Annual accounts 2018-10,5 k €↓
  8. 2017
    Annual accounts 201716,4 k €↑
  9. 2016
    Annual accounts 20162,9 k €↓
  10. 2015
    Annual accounts 20154,8 k €↑
  11. 2014
    Annual accounts 2014-26,9 k €
  12. 29/10/2013
    IncorporationPrivate company with limited liability