ACTIVE

BOIRON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
438,4 k €
+200,1 %over 1 year
Revenue
12,2 M €
-0,3 %over 1 year
Equity
6,6 M €
+7,1 %over 1 year
Workforce
59,7 ETP
-4,0 %over 1 year

Identity

Source · BCE/KBO

BOIRON is a Private company with limited liability incorporated in 2013. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Evere. It employs on average 59,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0541.731.340
Incorporation
07/11/2013
Legal form
Private company with limited liability
Registered office
Rue Carli 5
1140 Evere · BruxellesSee on map
Contributed capital
11 018 550,00 €
Latest accounts
31/12/2025
Average workforce
59,7 ETP
Joint committees (1)
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Revenue12,2 M €12,2 M €12 M €16,7 M €16,9 M €
EBITDA688,8 k €309,1 k €-918,7 k €885,7 k €469,6 k €
Operating result506,1 k €89,2 k €-1,7 M €309,8 k €405,2 k €
Net result438,4 k €146,1 k €-1,6 M €281,4 k €376,1 k €
Balance sheet
Equity6,6 M €6,2 M €6 M €7,6 M €7,4 M €
Total assets9,2 M €8,2 M €8,9 M €10,1 M €11,2 M €
Cash6,3 €4,3 k €3,3 k €3,5 k €7,4 k €
Debts2,6 M €2,1 M €2,9 M €2,4 M €3,6 M €
Other
Workforce59,7 ETP62,2 ETP64,7 ETP67,1 ETP78,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

Roland Vermoote

Director · since 11 septembre 2025

Active
Eduardo Barriga Garcia

Director · since 01 septembre 2025 · until 10 septembre 2025

Active
Christelle Caillet

Administratrice · since 01 mars 2022 · until 30 août 2025

Active

Ended mandates

Christelle Caillet

Manager · since 01 mars 2023

Ended
Christelle Caillet

Administratrice · since 01 mars 2022

Ended
Patrice Varraut

Manager · since 13 septembre 2021 · until 01 mars 2022

Ended
Patrice Varraut

Manager · since 13 septembre 2021

Ended

Other companies at this address

Rue Carli 5 1140 Evere
CompanyCBE no.
association belge d'homeopathie clinique● Active
0598.697.559
Homeopathy Belgium Industry Association● Active
0443.592.678

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202624/06/202513/06/202413/06/202319/07/202220/08/2021
General meeting19/05/202620/05/202530/05/202416/05/202331/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202519/05/202610/06/2026FrenchPDF
Full model31/12/202420/05/202524/06/2025FrenchPDF
Full model31/12/202330/05/202413/06/2024FrenchPDF
Full model31/12/202216/05/202313/06/2023FrenchPDF
Full model31/12/202131/05/202219/07/2022FrenchPDF
Full model31/12/202030/06/202120/08/2021FrenchPDF
Full model31/12/201930/06/202012/11/2020FrenchPDF
Full model31/12/201821/05/201930/08/2019FrenchPDF
Full model31/12/201715/05/201806/08/2018FrenchPDF
Full model31/12/201616/05/201707/07/2017FrenchPDF
Full model31/12/201517/05/201610/08/2016FrenchPDF
Full model31/12/201419/05/201517/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

Roland Vermoote

Director · since 11 septembre 2025

Active
Eduardo Barriga Garcia

Director · since 01 septembre 2025 · until 10 septembre 2025

Active
Christelle Caillet

Administratrice · since 01 mars 2022 · until 30 août 2025

Active

Ended mandates

Christelle Caillet

Manager · since 01 mars 2023

Ended
Christelle Caillet

Administratrice · since 01 mars 2022

Ended
Patrice Varraut

Manager · since 13 septembre 2021 · until 01 mars 2022

Ended
Patrice Varraut

Manager · since 13 septembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/04/2015
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares05/08/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025438,4 k €↑
  2. 2024
    Annual accounts 2024146,1 k €↑
  3. 2023
    Annual accounts 2023-1,6 M €↓
  4. 2022
    Annual accounts 2022281,4 k €↓
  5. 2021
    Annual accounts 2021376,1 k €↑
  6. 2020
    Annual accounts 2020-194,5 k €↑
  7. 2019
    Annual accounts 2019-1,4 M €↓
  8. 2018
    Annual accounts 2018-348,8 k €↑
  9. 2017
    Annual accounts 2017-1,3 M €↓
  10. 2016
    Annual accounts 2016-77,2 k €↓
  11. 2015
    Annual accounts 2015-38,7 k €↑
  12. 2014
    Annual accounts 2014-728,2 k €
  13. 07/11/2013
    IncorporationPrivate company with limited liability