NORMAL SITUATION

SAG International

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,7 M €

+52.5% YoY

Revenue

325,6 k €

+153.9% YoY

Equity

10,3 M €

+25.5% YoY

Company — Normal situation.

Strike-off: 18 août 2026

What does SAG International do?

SAG International is a Public limited company incorporated in 2013.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0541.794.686

Incorporation

12/11/2013

Legal form

Public limited company

Contributed capital

7 500 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2017		2016		2015		2014		2013
Income statement
Revenue	325,6 k €	+154%	128,2 k €	+10.0%	116,5 k €	+10.0%	105,9 k €	-0.0%	105,9 k €	-55.8%	239,4 k €	-33.5%	360 k €	0.0%	360 k €	0.0%	360 k €	+1340%	25 k €
EBITDA	31 k €	+247%	-21,1 k €	-263%	12,9 k €	+20.0%	10,8 k €	+248%	3,1 k €	-97.6%	131,5 k €	-42.8%	229,8 k €	-16.1%	274 k €	+26.3%	216,9 k €	+213%	-191,7 k €
Operating result	31 k €	+247%	-21,1 k €	-263%	12,9 k €	+20.0%	10,8 k €	+248%	3,1 k €	-97.6%	131,5 k €	-42.8%	229,8 k €	-16.1%	274 k €	+26.3%	216,9 k €	+213%	-191,7 k €
Net result	4,7 M €	+52.5%	3,1 M €	+46.9%	2,1 M €	+3.4%	2 M €	-11.9%	2,3 M €	+921%	225,4 k €	-46.2%	418,7 k €	-14.2%	488 k €	+76.4%	276,7 k €	+224%	-223,7 k €
Balance sheet
Equity	10,3 M €	+25.5%	8,2 M €	+1.9%	8,1 M €	-8.0%	8,8 M €	+0.3%	8,8 M €	+0.8%	8,7 M €	+2.7%	8,5 M €	+5.2%	8 M €	+6.5%	7,6 M €	+3.8%	7,3 M €
Total assets	13 M €	+15.5%	11,2 M €	+2.8%	10,9 M €	+1.0%	10,8 M €	+23.4%	8,8 M €	-5.2%	9,2 M €	-25.9%	12,5 M €	-0.9%	12,6 M €	+0.2%	12,6 M €	+0.4%	12,5 M €
Cash	2,1 M €	+9733%	21,7 k €	+5.0%	20,6 k €	-94.6%	384,7 k €	+6.1%	362,5 k €	-48.0%	697,6 k €	+943%	66,9 k €	-68.5%	212,5 k €	+10.1%	193 k €	-44.3%	346,4 k €
Debts	2,6 M €	-11.8%	3 M €	+5.4%	2,8 M €	+40.2%	2 M €	+34831%	5,8 k €	-99.0%	556 k €	-86.0%	4 M €	-11.8%	4,5 M €	-9.4%	5 M €	-4.4%	5,2 M €

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Marc Gómez

Director · since 01 novembre 2025 · until 13 juin 2031

Active

Marco Gonzalo

Director · since 01 novembre 2025 · until 13 juin 2031

Active

WEBSHAPES

Director · since 01 novembre 2025 · until 13 juin 2031 · 0861.958.331

Represented by Valerie Morel

Active

Ended mandates

DELOR

Director · since 23 mars 2023 · 0632.576.392

Represented by Edwin HEMKES

Ended

DELOR

Director · since 01 mars 2019 · until 14 juin 2025 · 0632.576.392

Represented by Edwin Hemkes

Ended

DELOR

Director · since 01 mars 2019 · 0632.576.392

Represented by Edwin Hemkes

Ended

DELOR

Director · since 01 mars 2019 · until 14 juin 2025 · 0632.576.392

Represented by Edwin Hemkes

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	26/06/2025	09/07/2024	12/06/2023	13/06/2022	25/06/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/06/2026	23/06/2026	Dutch	PDF
Full model	31/12/2024	12/06/2025	26/06/2025	Dutch	PDF
Full model	31/12/2023	13/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	08/06/2023	12/06/2023	Dutch	PDF
Full model	31/12/2021	09/06/2022	13/06/2022	Dutch	PDF
Full model	31/12/2020	10/06/2021	25/06/2021	Dutch	PDF
Full model	31/12/2019	11/06/2020	18/06/2020	Dutch	PDF
Full model	31/12/2018	13/06/2019	13/06/2019	Dutch	PDF
Full model	31/12/2017	14/06/2018	11/07/2018	Dutch	PDF
Full model	31/12/2016	08/06/2017	03/07/2017	Dutch	PDF
Full model	31/12/2015	09/06/2016	21/06/2016	Dutch	PDF
Full model	31/12/2014	11/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	18/07/2014	25/07/2014	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Marc Gómez

Director · since 01 novembre 2025 · until 13 juin 2031

Active

Marco Gonzalo

Director · since 01 novembre 2025 · until 13 juin 2031

Active

WEBSHAPES

Director · since 01 novembre 2025 · until 13 juin 2031 · 0861.958.331

Represented by Valerie Morel

Active

Ended mandates

DELOR

Director · since 23 mars 2023 · 0632.576.392

Represented by Edwin HEMKES

Ended

DELOR

Director · since 01 mars 2019 · until 14 juin 2025 · 0632.576.392

Represented by Edwin Hemkes

Ended

DELOR

Director · since 01 mars 2019 · 0632.576.392

Represented by Edwin Hemkes

Ended

DELOR

Director · since 01 mars 2019 · until 14 juin 2025 · 0632.576.392

Represented by Edwin Hemkes

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring26/08/2026
fusie door overneming door de naamloze vennootschap “VINTIA"
PDF
Restructuring05/06/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates25/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/06/2019
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,7 M €↑
2024
Annual accounts 20243,1 M €↑
2023
Annual accounts 20232,1 M €↑
2022
Annual accounts 20222 M €↓
2021
Annual accounts 20212,3 M €↑
2017
Annual accounts 2017225,4 k €↓
2016
Annual accounts 2016418,7 k €↓
2015
Annual accounts 2015488 k €↑
2014
Annual accounts 2014276,7 k €↑
2013
Annual accounts 2013-223,7 k €
12/11/2013
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAG International

Overview

What does SAG International do?

Trend over 10 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline