ACTIVE

B-SOLUTIONS CONSULTANCY

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
30,1 k €
-38.2% YoY
Gross margin
40,6 k €
-45.2% YoY
Equity
407,7 k €
+8.0% YoY

What does B-SOLUTIONS CONSULTANCY do?

B-SOLUTIONS CONSULTANCY is a Private limited company incorporated in 2013. Its main activity is: Management consultancy activities. Its registered office is in Grimbergen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0541.797.656
Incorporation
12/11/2013
Legal form
Private limited company
Registered office
Voordestraat 22
1851 Grimbergen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate70210Public relations and communication activities73300Advertising and market research+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin40,6 k €74 k €62,9 k €91,2 k €102,4 k €77,3 k €63,6 k €74,1 k €1,3 k €2,4 k €-21,6 k €
EBITDA39 k €71 k €59,9 k €87,9 k €99,3 k €72,4 k €61,3 k €71,8 k €907,9 €2 k €-22,4 k €
Operating result27,5 k €59,5 k €49,8 k €84,2 k €98,5 k €71,6 k €59,7 k €70,6 k €-358,1 €2 k €-22,4 k €
Net result30,1 k €48,7 k €40,2 k €63,4 k €82,9 k €56,6 k €49,2 k €52,2 k €-1,3 k €1,9 k €-22,4 k €
Balance sheet
Equity407,7 k €377,6 k €328,8 k €288,7 k €225,3 k €142,4 k €85,8 k €36,6 k €-15,6 k €-14,3 k €-16,2 k €
Total assets453,9 k €445,9 k €395,9 k €349,8 k €272,5 k €166 k €126,7 k €55,8 k €9 k €337 €427 €
Cash8 k €4,6 k €8,4 k €4,7 k €31,6 k €22,4 k €22,3 k €9,6 k €569,6 €46 €21 €
Debts46,2 k €68,3 k €67,1 k €61,1 k €46,9 k €23,6 k €40,8 k €19,2 k €24,6 k €14,6 k €16,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Danny Molineaux

Director

Active

Ended mandates

Danny Molineaux

Manager

Ended
isabelle joos

Mandate

Ended
Linda Schermie

Director

Ended
Linda Schermie

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202530/09/202412/09/202321/09/202205/08/202103/07/2020
General meeting03/06/202526/09/202430/08/202329/08/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202527/08/2025DutchPDF
Micro model31/12/202326/09/202430/09/2024DutchPDF
Micro model31/12/202230/08/202312/09/2023DutchPDF
Micro model31/12/202129/08/202221/09/2022DutchPDF
Micro model31/12/202001/06/202105/08/2021DutchPDF
Micro model31/12/201902/06/202003/07/2020DutchPDF
Micro model31/12/201804/06/201904/07/2019DutchPDF
Micro model31/12/201705/06/201811/06/2018DutchPDF
Micro model31/12/201627/06/201717/07/2017DutchPDF
Abridged model31/12/201508/06/201614/06/2016FrenchPDF
Abridged model31/12/201417/12/201519/01/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Danny Molineaux

Director

Active

Ended mandates

Danny Molineaux

Manager

Ended
isabelle joos

Mandate

Ended
Linda Schermie

Director

Ended
Linda Schermie

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other22/11/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202430,1 k €↓
  2. 2023
    Annual accounts 202348,7 k €↑
  3. 2022
    Annual accounts 202240,2 k €↓
  4. 2021
    Annual accounts 202163,4 k €↓
  5. 2020
    Annual accounts 202082,9 k €↑
  6. 2019
    Annual accounts 201956,6 k €↑
  7. 2018
    Annual accounts 201849,2 k €↓
  8. 2017
    Annual accounts 201752,2 k €↑
  9. 2016
    Annual accounts 2016-1,3 k €↓
  10. 2015
    Annual accounts 20151,9 k €↑
  11. 2014
    Annual accounts 2014-22,4 k €
  12. 12/11/2013
    IncorporationPrivate limited company