ACTIVE

POLYRACK BENELUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

596,2 k €

+65.6% YoY

Revenue

3,4 M €

Equity

900,7 k €

+12.0% YoY

Workforce

4,0 ETP

+11.1% YoY

What does POLYRACK BENELUX do?

POLYRACK BENELUX is a Private limited company incorporated in 2013. Its main activity is: Manufacture of electronic components. Its registered office is in Fernelmont. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0542.376.290

Incorporation

21/11/2013

Legal form

Private limited company

Registered office

Rue Léopold Genicot, ZI, Nov. 19A
5380 Fernelmont · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Activities (NACE)

26110Manufacture of electronic components· main 26110Manufacture of electronic components 27900Manufacture of other electrical equipment 27900Manufacture of other electrical equipment 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Revenue	3,4 M €		–		–		–		–		–		–		–		5,8 M €	+37.2%	4,2 M €	+104%	2,1 M €	+46.2%	1,4 M €
EBITDA	816,3 k €	+62.4%	502,5 k €	+348%	112,3 k €	-35.9%	175,3 k €	+2875%	5,9 k €	-95.9%	143,5 k €	-74.9%	571,5 k €	+259%	159,2 k €	-71.1%	550,3 k €	+0.6%	547,1 k €	+78.8%	306 k €	+129%	133,4 k €
Operating result	803,2 k €	+63.6%	490,9 k €	+360%	106,6 k €	-36.4%	167,7 k €	+4753%	-3,6 k €	-103%	130,4 k €	-76.2%	548,2 k €	+310%	133,7 k €	-74.4%	523,1 k €	+0.0%	522,9 k €	+81.4%	288,3 k €	+123%	129,1 k €
Net result	596,2 k €	+65.6%	360,1 k €	+378%	75,3 k €	-37.2%	119,9 k €	+1398%	-9,2 k €	-110%	93,5 k €	-75.6%	384 k €	+307%	94,3 k €	-73.3%	353,6 k €	+1.1%	349,7 k €	+81.2%	193 k €	+169%	71,8 k €
Balance sheet
Equity	900,7 k €	+12.0%	804,5 k €	+81.0%	444,4 k €	+22.4%	363 k €	+49.3%	243,1 k €	-3.7%	252,3 k €	-61.7%	658,8 k €	+14.6%	574,8 k €	+19.6%	480,5 k €	-23.4%	626,9 k €	+126%	277,1 k €	+229%	84,2 k €
Total assets	1,2 M €	-4.1%	1,2 M €	+89.5%	647,7 k €	-63.5%	1,8 M €	+151%	708,9 k €	+81.6%	390,4 k €	-72.2%	1,4 M €	+7.9%	1,3 M €	+4.6%	1,2 M €	+7.9%	1,2 M €	+155%	451,8 k €	+49.6%	301,9 k €
Cash	346,2 k €	+2574%	12,9 k €	-42.8%	22,6 k €	-38.0%	36,5 k €	-29.4%	51,8 k €	-62.6%	138,3 k €	+194%	47 k €	-62.5%	125,2 k €	-63.5%	343,2 k €	+55.0%	221,4 k €	+107%	107,2 k €	+1631%	6,2 k €
Debts	273,9 k €	-34.9%	420,9 k €	+108%	202,5 k €	-85.5%	1,4 M €	+473%	244,2 k €	+76.8%	138,1 k €	-81.5%	747 k €	+2.5%	728,4 k €	-4.8%	765,1 k €	+45.1%	527,3 k €	+202%	174,7 k €	-19.8%	217,8 k €
Other
Workforce	4,0 ETP	+11.1%	3,6 ETP	+44.0%	2,5 ETP	-28.6%	3,5 ETP	+59.1%	2,2 ETP	-12.0%	2,5 ETP	+25.0%	2,0 ETP	-16.7%	2,4 ETP	-7.7%	2,6 ETP	+18.2%	2,2 ETP	+120%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Ulrich Rapp

Director · since 03 décembre 2018

Active

Andreas Rapp

Director · since 20 novembre 2013

Active

Ended mandates

Ulrich Rapp

Manager · since 03 décembre 2018

Ended

Andreas Rapp

Manager · since 20 novembre 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	30/08/2024	31/08/2023	31/08/2022	30/08/2021
General meeting	30/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/10/2020	31/10/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	31/08/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Ulrich Rapp

Director · since 03 décembre 2018

Active

Andreas Rapp

Director · since 20 novembre 2013

Active

Ended mandates

Ulrich Rapp

Manager · since 03 décembre 2018

Ended

Andreas Rapp

Manager · since 20 novembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office22/08/2014
SIEGE SOCIAL
PDF
Other03/12/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025596,2 k €↑
2024
Annual accounts 2024360,1 k €↑
2023
Annual accounts 202375,3 k €↓
2022
Annual accounts 2022119,9 k €↑
2021
Annual accounts 2021-9,2 k €↓
2020
Annual accounts 202093,5 k €↓
2019
Annual accounts 2019384 k €↑
2018
Annual accounts 201894,3 k €↓
2017
Annual accounts 2017353,6 k €↑
2016
Annual accounts 2016349,7 k €↑
2015
Annual accounts 2015193 k €↑
2014
Annual accounts 201471,8 k €
21/11/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POLYRACK BENELUX

Overview

What does POLYRACK BENELUX do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline