BRAYNS
0542.578.309 · rovalta.com · 23/09/2026
ACTIVE
BRAYNS
Financial year 2025 · closed on 30/06/2025
Net result
5 k €
-54.0% YoY
Gross margin
-15,3 k €
-671.5% YoY
Equity
122,1 k €
+4.3% YoY
Overview
What does BRAYNS do?
BRAYNS is a Private limited company incorporated in 2013. Its registered office is in Sint-Pieters-Leeuw.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0542.578.309
Incorporation
29/11/2013
Legal form
Private limited company
Registered office
Bergensesteenweg 709 box 28
1600 Sint-Pieters-Leeuw · FlandreSee on map
1600 Sint-Pieters-Leeuw · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | -15,3 k € | -672% | 2,7 k € | -93.5% | 41,5 k € | +68.8% | 24,6 k € | -35.8% | 38,3 k € | +31.4% | 29,1 k € | -60.7% | 74,1 k € | +592% | -15,1 k € | -141% | 36,5 k € | +270% | -21,5 k € | -134% | 63,8 k € |
| EBITDA | -16,6 k € | -721% | 2,7 k € | -93.4% | 40,7 k € | +141% | 16,9 k € | -53.7% | 36,5 k € | +68.3% | 21,7 k € | -58.7% | 52,5 k € | +249% | -35,2 k € | -278% | 19,7 k € | +176% | -26 k € | -141% | 63,6 k € |
| Operating result | -22,3 k € | -579% | -3,3 k € | -109% | 38,6 k € | +160% | 14,8 k € | -58.4% | 35,7 k € | +64.7% | 21,7 k € | -58.8% | 52,5 k € | +249% | -35,2 k € | -278% | 19,7 k € | +176% | -26 k € | -141% | 63,6 k € |
| Net result | 5 k € | -54.0% | 10,9 k € | -59.8% | 27,1 k € | +220% | 8,5 k € | -52.9% | 18 k € | +12.4% | 16 k € | -65.5% | 46,4 k € | +230% | -35,8 k € | -283% | 19,6 k € | +144% | -44,8 k € | -200% | 45 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 122,1 k € | +4.3% | 117,1 k € | +10.3% | 106,2 k € | +34.3% | 79,1 k € | +12.0% | 70,6 k € | +34.2% | 52,6 k € | +43.7% | 36,6 k € | +474% | -9,8 k € | -138% | 26 k € | +307% | 6,4 k € | -87.5% | 51,2 k € |
| Total assets | 885,2 k € | +79.8% | 492,4 k € | +261% | 136,5 k € | +48.6% | 91,9 k € | -55.0% | 204,1 k € | -3.4% | 211,2 k € | +58.7% | 133,1 k € | -4.5% | 139,3 k € | +20.5% | 115,7 k € | +135% | 49,3 k € | -41.3% | 83,9 k € |
| Cash | 96,9 k € | +53.5% | 63,1 k € | +93.9% | 32,6 k € | +775% | 3,7 k € | -85.8% | 26,2 k € | -66.0% | 77,2 k € | +16314% | 470,2 € | -94.3% | 8,3 k € | +6005% | 135,5 € | -85.6% | 938,1 € | +1101% | 78,1 € |
| Debts | 222,4 k € | +25.0% | 177,9 k € | +487% | 30,3 k € | +137% | 12,8 k € | -90.4% | 133,4 k € | -15.9% | 158,6 k € | +64.9% | 96,2 k € | -35.5% | 149,1 k € | +66.4% | 89,6 k € | +109% | 42,9 k € | +30.9% | 32,7 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | +33.3% | 0,3 ETP | – | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
David BRAINIS
ActiveEnded mandates
Daniel BRAINIS
EndedDaniel BRAINIS
EndedDavid BRAINIS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.I MECHANICA● Active | 0834.861.182 |
A&J PARTNERS● Active | 0764.995.844 |
ALLCADO● Liquidation | 0431.309.411 |
AREX● Active | 1014.656.325 |
Bedrijvencentrum Zennevallei● Active | 0430.319.813 |
BELKHAZ● Active | 0633.680.808 |
Binder Engineering● Active | 0478.596.218 |
| 0448.655.682 | |
C.H. ERBSLOH BENELUX● Active | 0870.219.365 |
CLEAN HOUSE CONCEPT● Active | 0659.663.940 |
CREA ELEC BUILDING● Active | 0770.351.234 |
DOUBLE WORK● Active | 1007.856.328 |
DURFF● Active | 1014.397.096 |
Emergency Medical Response● Bankrupt | 0748.640.951 |
EVARSI● Active | 0442.706.713 |
GALLÉ● Active | 0436.810.893 |
HEYMANS.COM● Active | 0479.491.091 |
H TENDANCES● Active | 0680.641.278 |
IBURU● Active | 0427.150.089 |
IMMO PRIMERA● Active | 0426.284.910 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/01/2026 | 28/01/2025 | 31/01/2024 | 02/02/2023 | 22/09/2022 | 02/02/2021 |
| General meeting | 15/12/2025 | 16/12/2024 | 30/12/2023 | 30/12/2022 | 30/12/2021 | 30/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 15/12/2025 | 27/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 16/12/2024 | 28/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 30/12/2023 | 31/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 30/12/2022 | 02/02/2023 | French | |
| Abridged model | 30/06/2021 | 30/12/2021 | 22/09/2022 | French | |
| Abridged model | 30/06/2020 | 30/12/2020 | 02/02/2021 | French | |
| Abridged model | 30/06/2019 | 30/12/2019 | 27/02/2020 | French | |
| Abridged model | 30/06/2018 | 31/12/2018 | 29/01/2019 | French | |
| Abridged model | 30/06/2017 | 29/12/2017 | 30/01/2018 | French | |
| Abridged model | 30/06/2016 | 19/12/2016 | 27/01/2017 | French | |
| Abridged model | 30/06/2015 | 21/12/2015 | 28/12/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
David BRAINIS
ActiveEnded mandates
Daniel BRAINIS
EndedDaniel BRAINIS
EndedDavid BRAINIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other21/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Registered office20/10/2023SIEGE SOCIAL - OBJET - MODIFICATION FORME JURIDIQUE
- Registered office01/04/2021SIEGE SOCIAL
- Registered office25/04/2017SIEGE SOCIAL
- Other11/12/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255 k €↓
- 2024Annual accounts 202410,9 k €↓
- 2023Annual accounts 202327,1 k €↑
- 2022Annual accounts 20228,5 k €↓
- 2021Annual accounts 202118 k €↑
- 2020Annual accounts 202016 k €↓
- 2019Annual accounts 201946,4 k €↑
- 2018Annual accounts 2018-35,8 k €↓
- 2017Annual accounts 201719,6 k €↑
- 2016Annual accounts 2016-44,8 k €↓
- 2015Annual accounts 201545 k €
- 29/11/2013IncorporationPrivate limited company