ACTIVE

ILLUSION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-58,3 k €
-106.0% YoY
Gross margin
-43,7 k €
-137.6% YoY
Equity
-69,5 k €
-524.9% YoY

What does ILLUSION do?

ILLUSION is a Private company with limited liability incorporated in 2013. Its main activity is: Manufacture of consumer electronics. Its registered office is in Fosses-la-Ville.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0542.807.743
Incorporation
09/12/2013
Legal form
Private company with limited liability
Registered office
Rue du Sartia,Sart-Eustache 29
5070 Fosses-la-Ville · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
26400Manufacture of consumer electronics· main26400Manufacture of consumer electronics90011Performing arts90012Performing arts90021Support activities to performing arts90201Creative, arts and entertainment activities+2
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin-43,7 k €-18,4 k €20,4 k €38,3 k €7,5 k €14,4 k €14,5 k €19,1 k €13,2 k €20,2 k €24,4 k €8,9 k €
EBITDA-45,6 k €-20,7 k €-13,8 k €37,4 k €6,2 k €14 k €12,2 k €17,1 k €12,9 k €18,5 k €22,1 k €8,6 k €
Operating result-51,9 k €-26,2 k €-17,8 k €29,6 k €-2,1 k €2,6 k €2,1 k €9,3 k €9 k €14,3 k €19,7 k €6,6 k €
Net result-58,3 k €-28,3 k €-21,6 k €24,5 k €-3,4 k €2 k €1,7 k €5 k €1 k €8 k €10,9 k €2,7 k €
Balance sheet
Equity-69,5 k €-11,1 k €17,2 k €38,8 k €14,3 k €17,7 k €15,8 k €14,1 k €9,1 k €8,1 k €19,8 k €8,9 k €
Total assets298 k €350,4 k €349 k €99,9 k €69,1 k €107,6 k €80,2 k €80,5 k €44,2 k €53,7 k €95,6 k €38,3 k €
Cash7,5 k €47,8 k €20,6 k €88,4 k €17,3 k €35,3 k €8,3 k €40 k €9,1 k €8,1 k €43,7 k €29,9 k €
Debts367,5 k €361,5 k €331,8 k €61,1 k €54,7 k €89,9 k €64,4 k €33,5 k €35,1 k €45,7 k €75,8 k €29,4 k €
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

STEPHEN FASANO

Director · since 09 décembre 2013

Active

Ended mandates

JULIE LIEVENS

Director · since 09 décembre 2013

Ended
JULIE LIEVENS

Manager · since 09 décembre 2013

Ended
STEPHEN FASANO

Manager · since 09 décembre 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/08/202613/08/202507/08/202424/08/202329/06/202227/08/2021
General meeting03/08/202625/07/202522/07/202418/08/202328/06/202225/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202503/08/202605/08/2026FrenchPDF
Abridged model31/12/202425/07/202513/08/2025FrenchPDF
Abridged model31/12/202322/07/202407/08/2024FrenchPDF
Abridged model31/12/202218/08/202324/08/2023FrenchPDF
Abridged model31/12/202128/06/202229/06/2022FrenchPDF
Abridged model31/12/202025/08/202127/08/2021FrenchPDF
Abridged model31/12/201924/08/202025/08/2020FrenchPDF
Abridged model31/12/201828/08/201928/08/2019FrenchPDF
Abridged model31/12/201731/05/201826/06/2018FrenchPDF
Abridged model31/12/201628/07/201731/07/2017FrenchPDF
Abridged model31/12/201530/04/201630/05/2016FrenchPDF
Abridged model31/12/201425/03/201501/04/2015FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

STEPHEN FASANO

Director · since 09 décembre 2013

Active

Ended mandates

JULIE LIEVENS

Director · since 09 décembre 2013

Ended
JULIE LIEVENS

Manager · since 09 décembre 2013

Ended
STEPHEN FASANO

Manager · since 09 décembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/05/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/03/2021
    SIEGE SOCIAL
    PDF
  • Registered office15/02/2016
    SIEGE SOCIAL
    PDF
  • Other11/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-58,3 k €↓
  2. 2024
    Annual accounts 2024-28,3 k €↓
  3. 2023
    Annual accounts 2023-21,6 k €↓
  4. 2022
    Annual accounts 202224,5 k €↑
  5. 2021
    Annual accounts 2021-3,4 k €↓
  6. 2020
    Annual accounts 20202 k €↑
  7. 2019
    Annual accounts 20191,7 k €↓
  8. 2018
    Annual accounts 20185 k €↑
  9. 2017
    Annual accounts 20171 k €↓
  10. 2016
    Annual accounts 20168 k €↓
  11. 2015
    Annual accounts 201510,9 k €↑
  12. 2014
    Annual accounts 20142,7 k €
  13. 09/12/2013
    IncorporationPrivate company with limited liability