ACTIVE

CLOUDS & WAVES

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
64,5 k €
+17.8% YoY
Gross margin
96,2 k €
+15.3% YoY
Equity
85 k €
-32.5% YoY

What does CLOUDS & WAVES do?

CLOUDS & WAVES is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Rixensart.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0542.838.130
Incorporation
10/12/2013
Legal form
Private limited company
Registered office
Avenue de la Roseraie 14
1330 Rixensart · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities74201Photographic activities74201Photographic activities
Joint committees (1)
  • 200
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin96,2 k €83,5 k €67,6 k €208,2 k €76 k €126,7 k €95,9 k €48,9 k €42,7 k €30,1 k €24,2 k €
EBITDA94,8 k €82,7 k €76,8 k €121,4 k €-1,7 k €63,6 k €44,7 k €44,6 k €42,3 k €29,4 k €23,9 k €
Operating result84,8 k €72,8 k €67,1 k €109,9 k €-4,3 k €63,6 k €44,2 k €39,9 k €37,6 k €28,8 k €23,9 k €
Net result64,5 k €54,7 k €50,7 k €80,3 k €-4,4 k €47,4 k €27,8 k €26 k €26,7 k €19 k €15,8 k €
Balance sheet
Equity85 k €125,9 k €71,2 k €244,7 k €164,4 k €168,8 k €121,4 k €93,6 k €67,6 k €40,9 k €22 k €
Total assets353 k €352,4 k €376,3 k €431,2 k €365,5 k €287,2 k €200,4 k €155 k €138,6 k €77,1 k €67 k €
Cash115,6 k €112,5 k €123,2 k €142,3 k €140,1 k €242,7 k €165 k €125,6 k €92,8 k €76 k €67 k €
Debts268 k €226,2 k €305,1 k €186,5 k €191 k €118,4 k €78,7 k €61,1 k €70,9 k €36,2 k €45,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MICHAEL MARGOS

Director · since 10 décembre 2013

Active

Ended mandates

CLOUDS & WAVES

Mandate · 0542.838.130

Ended
Michaël MARGOS

Director

Ended
Michaël MARGOS

Administrator - manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/07/202001/07/201901/07/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202130/06/202030/06/2019
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date28/08/202508/08/202431/08/202331/08/202219/04/202130/01/2020
General meeting30/06/202503/06/202430/06/202330/06/202222/01/202119/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202528/08/2025FrenchPDF
Micro model31/12/202303/06/202408/08/2024FrenchPDF
Micro model31/12/202230/06/202331/08/2023FrenchPDF
Micro model31/12/202130/06/202231/08/2022FrenchPDF
Micro model30/06/202022/01/202119/04/2021FrenchPDF
Micro model30/06/201919/12/201930/01/2020FrenchPDF
Micro model30/06/201821/12/201829/01/2019FrenchPDF
Micro model30/06/201720/12/201702/01/2018FrenchPDF
Abridged model30/06/201619/12/201613/01/2017FrenchPDF
Abridged model30/06/201509/12/201523/12/2015FrenchPDF
Abridged model30/06/201416/12/201427/02/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

MICHAEL MARGOS

Director · since 10 décembre 2013

Active

Ended mandates

CLOUDS & WAVES

Mandate · 0542.838.130

Ended
Michaël MARGOS

Director

Ended
Michaël MARGOS

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares28/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS
    PDF
  • Mandates06/05/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office19/11/2019
    SIEGE SOCIAL
    PDF
  • Mandates15/01/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202464,5 k €↑
  2. 2023
    Annual accounts 202354,7 k €↑
  3. 2022
    Annual accounts 202250,7 k €↓
  4. 2021
    Annual accounts 202180,3 k €↑
  5. 2020
    Annual accounts 2020-4,4 k €↓
  6. 2019
    Annual accounts 201947,4 k €↑
  7. 2018
    Annual accounts 201827,8 k €↑
  8. 2017
    Annual accounts 201726 k €↓
  9. 2016
    Annual accounts 201626,7 k €↑
  10. 2015
    Annual accounts 201519 k €↑
  11. 2014
    Annual accounts 201415,8 k €
  12. 10/12/2013
    IncorporationPrivate limited company