ACTIVE

SIMON IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-89,8 k €

-116.7% YoY

Gross margin

32,6 k €

-95.2% YoY

Equity

599,3 k €

-13.0% YoY

What does SIMON IMMO do?

SIMON IMMO is a Private limited company incorporated in 2013. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ecaussinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0542.844.068

Incorporation

10/12/2013

Legal form

Private limited company

Registered office

Rue de la Haie 7
7190 Ecaussinnes · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	32,6 k €	-95.2%	674 k €	+133%	288,7 k €	-0.7%	290,8 k €	-1.7%	295,8 k €	+4.2%	283,9 k €	+8.3%	262,1 k €	+10.9%	236,3 k €	+35.4%	174,5 k €	-5.5%	184,6 k €	+46.8%	125,8 k €	+1.1%	124,4 k €
EBITDA	25,7 k €	-96.1%	658,7 k €	+246%	190,3 k €	-23.9%	250,1 k €	+13.0%	221,3 k €	+22.5%	180,7 k €	+10.5%	163,6 k €	+5.2%	155,5 k €	+85.3%	83,9 k €	-26.5%	114,2 k €	+25.9%	90,7 k €	-16.7%	109 k €
Operating result	-39,6 k €	-106%	611,7 k €	+418%	118,1 k €	-33.9%	178,6 k €	+16.9%	152,7 k €	+41.2%	108,2 k €	+27.4%	84,9 k €	+48.7%	57,1 k €	+571%	-12,1 k €	-133%	36,8 k €	+28.7%	28,6 k €	-46.0%	53 k €
Net result	-89,8 k €	-117%	538,9 k €	+973%	50,2 k €	-51.2%	102,9 k €	+32.8%	77,5 k €	+71.9%	45,1 k €	+30.1%	34,7 k €	+353%	7,7 k €	+113%	-57,7 k €	-1061%	-5 k €	+19.1%	-6,1 k €	-137%	16,6 k €
Balance sheet
Equity	599,3 k €	-13.0%	689,1 k €	+142%	284,5 k €	+21.4%	234,2 k €	+78.3%	131,3 k €	+175%	47,8 k €	+1693%	2,7 k €	+108%	-32 k €	+19.3%	-39,6 k €	-320%	18 k €	-21.6%	23 k €	-21.1%	29,1 k €
Total assets	2 M €	-12.5%	2,2 M €	+33.0%	1,7 M €	+49.7%	1,1 M €	+0.4%	1,1 M €	+4.3%	1,1 M €	-4.7%	1,1 M €	-0.2%	1,1 M €	-3.9%	1,2 M €	+20.6%	976,8 k €	+56.0%	626,1 k €	-2.5%	641,8 k €
Cash	2,6 k €	+40.4%	1,9 k €	-95.2%	38,5 k €	-17.3%	46,6 k €	-29.6%	66,1 k €	+29.5%	51,1 k €	+74.9%	29,2 k €	+104%	14,3 k €	+21.1%	11,8 k €	-44.4%	21,3 k €	-14.9%	25 k €	-12.2%	28,5 k €
Debts	1,2 M €	-13.1%	1,4 M €	+1.4%	1,4 M €	+57.0%	893,2 k €	-9.9%	991,4 k €	-3.7%	1 M €	-8.7%	1,1 M €	-3.2%	1,2 M €	-4.4%	1,2 M €	+27.1%	958,3 k €	+59.1%	602,5 k €	-1.7%	612,6 k €
Other
Workforce	–		–		1,8 ETP		–		–		2,0 ETP	+25.0%	1,6 ETP	+14.3%	1,4 ETP	-17.6%	1,7 ETP	+30.8%	1,3 ETP	+44.4%	0,9 ETP	+80.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

PIERRE SIMON

Director · since 18 décembre 2023

Active

Ended mandates

Pierre SIMON

Manager · since 01 janvier 2014

Ended

PIERRE SIMON

Director

Ended

PIERRE SIMON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LAB 06● Active	1003.651.872
PHARMACIE SIMON● Active	1007.502.178

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	29/08/2024	29/08/2023	31/08/2022	26/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	23/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

PIERRE SIMON

Director · since 18 décembre 2023

Active

Ended mandates

Pierre SIMON

Manager · since 01 janvier 2014

Ended

PIERRE SIMON

Director

Ended

PIERRE SIMON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2016
DEMISSIONS, NOMINATIONS
PDF
Other05/12/2014
DIVERS
PDF
Other12/12/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-89,8 k €↓
2024
Annual accounts 2024538,9 k €↑
2023
Annual accounts 202350,2 k €↓
2023
Name changeSrl Simon Immo
2022
Annual accounts 2022102,9 k €↑
2021
Annual accounts 202177,5 k €↑
2021
Name changePHARMACIE SIMON
2020
Annual accounts 202045,1 k €↑
2019
Annual accounts 201934,7 k €↑
2018
Annual accounts 20187,7 k €↑
2017
Annual accounts 2017-57,7 k €↓
2016
Annual accounts 2016-5 k €↑
2015
Annual accounts 2015-6,1 k €↓
2014
Annual accounts 201416,6 k €
10/12/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMON IMMO

Overview

What does SIMON IMMO do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline