NORMAL SITUATION

EPi

Financial year 2025 · closed on 31/12/2025
Net result
-6,5 k €
-34.7% YoY
Gross margin
-18,8 k €
+16.9% YoY
Equity
707,5 k €
-0.9% YoY
Workforce
0,0 ETP

Company — Normal situation.

What does EPi do?

EPi is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0542.903.357
Legal form
Private limited company
Contributed capital
290 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (1)
  • 218
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120182017201620152014
Income statement
Gross margin-18,8 k €-22,7 k €117 k €-32 k €-23,1 k €7,6 k €32,6 k €18,8 k €81,8 k €-10,5 k €
EBITDA-20 k €-23,8 k €115,9 k €-39,3 k €-24,1 k €7,1 k €32,1 k €18,1 k €81 k €-11,3 k €
Operating result-20 k €-23,8 k €115,9 k €-39,6 k €-24,5 k €5,8 k €31,1 k €17,2 k €80 k €-12,3 k €
Net result-6,5 k €-4,8 k €102,8 k €-38 k €-23,5 k €1,3 M €20 k €14,1 k €52,1 k €-12,4 k €
Balance sheet
Equity707,5 k €714 k €718,8 k €816 k €854 k €896,1 k €363,8 k €83,8 k €69,6 k €17,6 k €
Total assets721,9 k €722 k €948,7 k €832,5 k €859,6 k €2,2 M €708,3 k €291,9 k €143,3 k €108,5 k €
Cash711,6 k €19,9 k €13,7 k €624,7 k €613,9 k €17,6 k €15,3 k €38 k €42,8 k €19,6 k €
Debts14,3 k €747,8 €200 k €601,2 €82,5 €1,3 M €340,6 k €207,1 k €72,2 k €90,1 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Geert Noels

Director

Active

Ended mandates

Tristan Thomas

Director · since 20 octobre 2022 · until 18 mai 2027

Ended
Bert Van der Auwera

Director · since 31 mai 2021 · until 18 mai 2027

Ended
Geert Noels

Director · since 18 mai 2021 · until 18 mai 2027

Ended
Siddy Jobe

Director · since 07 mai 2021 · until 18 mai 2027

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/03/202628/05/202506/06/202408/06/202309/06/202215/06/2021
General meeting03/03/202612/05/202513/05/202416/05/202317/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202503/03/202610/03/2026DutchPDF
Abridged model31/12/202412/05/202528/05/2025DutchPDF
Abridged model31/12/202313/05/202406/06/2024DutchPDF
Abridged model31/12/202216/05/202308/06/2023DutchPDF
Abridged model31/12/202117/05/202209/06/2022DutchPDF
Abridged model31/12/202018/05/202115/06/2021DutchPDF
Abridged model31/12/201919/05/202025/05/2020DutchPDF
Abridged model31/12/201821/05/201905/06/2019DutchPDF
Abridged model31/12/201715/05/201804/06/2018DutchPDF
Abridged model31/12/201616/05/201731/05/2017DutchPDF
Abridged model31/12/201517/05/201607/06/2016DutchPDF
Abridged model31/12/201419/05/201527/05/2015DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Geert Noels

Director

Active

Ended mandates

Tristan Thomas

Director · since 20 octobre 2022 · until 18 mai 2027

Ended
Bert Van der Auwera

Director · since 31 mai 2021 · until 18 mai 2027

Ended
Geert Noels

Director · since 18 mai 2021 · until 18 mai 2027

Ended
Siddy Jobe

Director · since 07 mai 2021 · until 18 mai 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution09/04/2026
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,5 k €
  2. 2024
    Annual accounts 2024-4,8 k €
  3. 2023
    Annual accounts 2023102,8 k €
  4. 2022
    Annual accounts 2022-38 k €
  5. 2021
    Annual accounts 2021-23,5 k €
  6. 2018
    Annual accounts 20181,3 M €
  7. 2017
    Annual accounts 201720 k €
  8. 2016
    Annual accounts 201614,1 k €
  9. 2015
    Annual accounts 201552,1 k €
  10. 2014
    Annual accounts 2014-12,4 k €