ACTIVE

frenoy.net

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
954,5 €
+203.4% YoY
Gross margin
2,6 k €
+263.1% YoY
Equity
103,3 k €
+0.9% YoY

What does frenoy.net do?

frenoy.net is a Private company with limited liability incorporated in 2013. Its main activity is: Computer programming activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0542.962.052
Incorporation
12/12/2013
Legal form
Private company with limited liability
Registered office
Avenue de l'Arbre Ballon 137
1020 Bruxelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62200Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin2,6 k €714,8 €2,4 k €-736,5 €1,4 k €2,7 k €23,8 k €39,4 k €29,8 k €27 k €50,3 k €
EBITDA2,2 k €330,4 €2,1 k €-1,1 k €1 k €2,7 k €24,5 k €39,4 k €29,4 k €27,9 k €47,5 k €
Operating result996,9 €-880,6 €939,2 €-2,4 k €-299,7 €1,1 k €22,9 k €36,8 k €27,2 k €25,6 k €46,3 k €
Net result954,5 €-923 €896,8 €-2,5 k €-389,5 €492,6 €15,6 k €22,4 k €16,3 k €15,7 k €28,6 k €
Balance sheet
Equity103,3 k €102,4 k €103,3 k €102,4 k €104,9 k €105,2 k €104,8 k €89,1 k €66,8 k €50,4 k €34,8 k €
Total assets105,5 k €103,7 k €104,7 k €103,7 k €106,5 k €105,7 k €106 k €94,7 k €92 k €64,5 k €54,9 k €
Cash92,4 k €97,9 k €95,3 k €101,6 k €101,7 k €96,9 k €95,1 k €86,6 k €84,7 k €55,6 k €52,4 k €
Debts2,2 k €1,3 k €1,4 k €1,3 k €1,7 k €425,8 €1,2 k €4,6 k €23,9 k €12,8 k €17,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Gaëtan FRENOY

Director

Active

Ended mandates

Gaëtan FRENOY

Manager · since 12 décembre 2013

Ended
GAETEN FRENOY

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202628/01/202529/01/202430/01/202313/01/202231/01/2021
General meeting16/10/202517/10/202419/10/202320/10/202221/10/202116/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202516/10/202502/02/2026FrenchPDF
Micro model30/06/202417/10/202428/01/2025FrenchPDF
Micro model30/06/202319/10/202329/01/2024FrenchPDF
Micro model30/06/202220/10/202230/01/2023FrenchPDF
Micro model30/06/202121/10/202113/01/2022FrenchPDF
Micro model30/06/202016/11/202031/01/2021FrenchPDF
Micro model30/06/201917/10/201916/12/2019FrenchPDF
Micro model30/06/201818/10/201829/11/2018FrenchPDF
Micro model30/06/201719/10/201722/01/2018FrenchPDF
Abridged model30/06/201603/11/201614/01/2017FrenchPDF
Abridged model30/06/201519/11/201529/01/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Gaëtan FRENOY

Director

Active

Ended mandates

Gaëtan FRENOY

Manager · since 12 décembre 2013

Ended
GAETEN FRENOY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other16/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025954,5 €↑
  2. 2024
    Annual accounts 2024-923 €↓
  3. 2023
    Annual accounts 2023896,8 €↑
  4. 2022
    Annual accounts 2022-2,5 k €↓
  5. 2021
    Annual accounts 2021-389,5 €↓
  6. 2020
    Annual accounts 2020492,6 €↓
  7. 2019
    Annual accounts 201915,6 k €↓
  8. 2018
    Annual accounts 201822,4 k €↑
  9. 2017
    Annual accounts 201716,3 k €↑
  10. 2016
    Annual accounts 201615,7 k €↓
  11. 2015
    Annual accounts 201528,6 k €
  12. 12/12/2013
    IncorporationPrivate company with limited liability