NORMAL SITUATION

KODIM

Export PDF
Financial year 2021 · closed on 30/06/2021
Net result
-64,5 k €
-447.5% YoY
Revenue
180,8 k €
-14.8% YoY
Equity
18,3 k €
-77.9% YoY

Company — Normal situation.

What does KODIM do?

KODIM is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.321.645
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2021
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2021202020192018201720162015
Income statement
Revenue180,8 k €212,1 k €235,6 k €219,1 k €231,8 k €223,8 k €438,9 k €
EBITDA-16,2 k €32,4 k €35,5 k €24,9 k €16,4 k €11,4 k €17,7 k €
Operating result-50 k €23,3 k €26,4 k €15,8 k €4,7 k €2,6 k €9 k €
Net result-64,5 k €18,6 k €19,7 k €13,4 k €2,8 k €1,1 k €8,8 k €
Balance sheet
Equity18,3 k €82,9 k €64,3 k €44,6 k €31,2 k €28,5 k €27,4 k €
Total assets136 k €174,9 k €262 k €208,9 k €281,2 k €237 k €201,3 k €
Cash18 €4,2 k €754 €1,2 k €3,7 k €1,1 k €379 €
Debts117,7 k €92 k €197,7 k €164,3 k €250 k €208,6 k €174 k €
Other
Workforce––––––3,3 ETP
Governance

Board of directors

Seen on filing of 30/06/2019 · 1 active · 1 ended

Active mandates

Tryphon Varveris

Manager

Active

Ended mandates

Tryphon Varveris

Mandate

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202001/07/201901/07/201801/07/201701/07/201601/07/2015
Closing of the financial year30/06/202130/06/202030/06/201930/06/201830/06/201730/06/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/08/202228/05/202230/04/202028/02/201903/04/201805/09/2017
General meeting04/08/202227/07/202121/04/202015/01/201912/03/201822/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202104/08/202209/08/2022FrenchPDF
Abridged model30/06/202027/07/202128/05/2022FrenchPDF
Abridged model30/06/201921/04/202030/04/2020FrenchPDF
Abridged model30/06/201815/01/201928/02/2019FrenchPDF
Abridged model30/06/201712/03/201803/04/2018FrenchPDF
Abridged model30/06/201622/05/201705/09/2017FrenchPDF
Abridged model30/06/201519/05/201629/06/2016FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2019 · 1 active · 1 ended

Active mandates

Tryphon Varveris

Manager

Active

Ended mandates

Tryphon Varveris

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-64,5 k €↓
  2. 2020
    Annual accounts 202018,6 k €↓
  3. 2019
    Annual accounts 201919,7 k €↑
  4. 2018
    Annual accounts 201813,4 k €↑
  5. 2017
    Annual accounts 20172,8 k €↑
  6. 2016
    Annual accounts 20161,1 k €↓
  7. 2015
    Annual accounts 20158,8 k €