EASYMAG
0543.322.239 · rovalta.com · 22/09/2026
ACTIVE
EASYMAG
Financial year 2025 · closed on 31/12/2025
Net result
25,9 k €
+671.5% YoY
Gross margin
160 k €
+40.4% YoY
Equity
51,6 k €
+100.5% YoY
Overview
What does EASYMAG do?
EASYMAG is a Private limited company incorporated in 2013. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Court-Saint-Etienne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.322.239
Incorporation
16/12/2013
Legal form
Private limited company
Registered office
Nouvelle Route de Villers 20
1490 Court-Saint-Etienne · WallonieSee on map
1490 Court-Saint-Etienne · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47113Retail sale in non-specialised stores with food, beverages or tobacco predominating47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores
Joint committees (1)
- 201
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 160 k € | +40.4% | 114 k € | +10.7% | 102,9 k € | -8.1% | 112 k € | -12.5% | 128 k € | +13.5% | 112,8 k € | -13.2% | 130 k € | -7.5% | 140,5 k € | -1.1% | 142 k € | +28.2% | 110,8 k € | -25.7% | 149,2 k € | -0.7% | 150,2 k € |
| EBITDA | 58,8 k € | +5046% | -1,2 k € | -108% | 15,6 k € | -9.3% | 17,3 k € | -31.0% | 25 k € | +5.6% | 23,7 k € | -28.1% | 32,9 k € | +19.4% | 27,5 k € | +3.7% | 26,6 k € | -11.6% | 30 k € | -28.0% | 41,7 k € | +70.9% | 24,4 k € |
| Operating result | 49 k € | +1622% | -3,2 k € | -3153% | 105,5 € | -79.3% | 509,5 € | -84.6% | 3,3 k € | +420% | -1 k € | -115% | 6,9 k € | +101% | 3,4 k € | -35.1% | 5,3 k € | -52.5% | 11,2 k € | -52.0% | 23,3 k € | +120% | 10,6 k € |
| Net result | 25,9 k € | +672% | -4,5 k € | -204% | -1,5 k € | -23.6% | -1,2 k € | -365% | 454,5 € | +124% | -1,9 k € | -186% | 2,2 k € | +714% | 268,6 € | -48.3% | 519,6 € | -89.3% | 4,8 k € | -31.3% | 7 k € | +642% | 948,6 € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 51,6 k € | +100% | 25,8 k € | -15.0% | 30,3 k € | -4.7% | 31,8 k € | -3.6% | 33 k € | +1.4% | 32,5 k € | -5.5% | 34,4 k € | +6.8% | 32,2 k € | +0.8% | 31,9 k € | +1.7% | 31,4 k € | +18.2% | 26,6 k € | +36.0% | 19,5 k € |
| Total assets | 141,9 k € | +34.7% | 105,3 k € | +57.5% | 66,9 k € | -2.2% | 68,4 k € | -22.1% | 87,8 k € | -14.5% | 102,7 k € | -14.4% | 119,9 k € | -25.5% | 161 k € | -6.9% | 173 k € | -1.3% | 175,3 k € | -4.5% | 183,6 k € | -8.0% | 199,7 k € |
| Cash | 41,2 k € | +158% | 16 k € | +20.8% | 13,2 k € | +76.2% | 7,5 k € | -19.9% | 9,4 k € | -8.7% | 10,3 k € | +41.1% | 7,3 k € | -70.9% | 25 k € | -25.3% | 33,4 k € | +60.9% | 20,8 k € | +26.8% | 16,4 k € | +17.5% | 13,9 k € |
| Debts | 89,3 k € | +12.2% | 79,6 k € | +117% | 36,6 k € | -0.1% | 36,6 k € | -33.1% | 54,8 k € | -21.9% | 70,2 k € | -18.0% | 85,5 k € | -33.6% | 128,8 k € | -8.7% | 141 k € | -2.0% | 143,8 k € | -8.4% | 157 k € | -12.8% | 180,1 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 2,5 ETP | -47.9% | 4,8 ETP | -9.4% | 5,3 ETP | +76.7% | 3,0 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Coraline Bolain
ActiveRémy Béthune
ActiveEnded mandates
Eric LIBERT
EndedSylvie MILO
EndedEric LIBERT
EndedSylvie MILO
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2026 | 04/07/2025 | 29/08/2024 | 23/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 10/06/2025 | 25/06/2024 | 27/06/2023 | 28/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 24/07/2026 | French | |
| Micro model | 31/12/2024 | 10/06/2025 | 04/07/2025 | French | |
| Micro model | 31/12/2023 | 25/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 27/06/2023 | 23/08/2023 | French | |
| Micro model | 31/12/2021 | 28/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 29/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 25/06/2019 | 26/08/2019 | French | |
| Abridged model | 31/12/2017 | 26/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 27/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Coraline Bolain
ActiveRémy Béthune
ActiveEnded mandates
Eric LIBERT
EndedSylvie MILO
EndedEric LIBERT
EndedSylvie MILO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202525,9 k €↑
- 2024Annual accounts 2024-4,5 k €↓
- 2023Annual accounts 2023-1,5 k €↓
- 2022Annual accounts 2022-1,2 k €↓
- 2021Annual accounts 2021454,5 €↑
- 2020Annual accounts 2020-1,9 k €↓
- 2019Annual accounts 20192,2 k €↑
- 2018Annual accounts 2018268,6 €↓
- 2017Annual accounts 2017519,6 €↓
- 2016Annual accounts 20164,8 k €↓
- 2015Annual accounts 20157 k €↑
- 2014Annual accounts 2014948,6 €
- 16/12/2013IncorporationPrivate limited company