ACTIVE

GEMYLOR

Export PDF
Financial year 2025 · closed on 31/08/2025
Net result
89,4 k €
-34.2% YoY
Revenue
399,3 k €
-15.3% YoY
Equity
153,6 k €
-6.4% YoY

What does GEMYLOR do?

GEMYLOR is a Private limited company incorporated in 2013. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Sint-Pieters-Leeuw.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.345.005
Incorporation
17/12/2013
Legal form
Private limited company
Registered office
Bergensesteenweg 24/8
1600 Sint-Pieters-Leeuw · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/08/2025
Activities (NACE)
43240Electrical, plumbing and other construction installation activities· main43299Other construction installation81210General cleaning of buildings81210General cleaning of buildings
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Revenue399,3 k €471,2 k €590,4 k €458,5 k €201,7 k €244,9 k €204,1 k €165,8 k €104,5 k €368,5 k €110,1 k €
EBITDA129,4 k €183,7 k €37 k €22,9 k €18,4 k €20,6 k €18,3 k €10,8 k €14,5 k €11,4 k €8,1 k €
Operating result122,4 k €179,5 k €35,3 k €21,9 k €18 k €20,6 k €14 k €6,4 k €10,1 k €11,2 k €8,1 k €
Net result89,4 k €136 k €26,4 k €16,8 k €13,8 k €15,7 k €10,9 k €5,2 k €7,4 k €8,3 k €5,1 k €
Balance sheet
Equity153,6 k €164,2 k €115,8 k €89,4 k €72,6 k €58,9 k €43,1 k €32,2 k €27 k €19,6 k €11,3 k €
Total assets375,4 k €447,8 k €318,2 k €265 k €93,9 k €71,8 k €62,2 k €50,1 k €47,8 k €31,3 k €24,1 k €
Cash45,8 k €43 k €54,9 k €6,4 k €54,2 k €37,5 k €31,2 k €17,3 k €8,2 k €25,8 k €8,6 k €
Debts221,7 k €283,6 k €202,4 k €175,6 k €21,3 k €12,9 k €19,1 k €17,9 k €20,8 k €11,8 k €12,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active

Active mandates

CONSTANTIN GEANA

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
ALEXANDRU CONSTRUCTION● Active
0785.371.782
ANATOLI CONSTRUCT● Active
0793.406.352
AUTO BRY● Active
0804.826.024
AWAG CONCEPT● Active
0797.164.806
B.E ASTUR● Active
1036.061.354
BE-Group O&T● Active
0799.165.479
BE SCHOON● Active
1035.010.883
BNH GROUP● Active
1040.352.021
BRIA● Active
0794.130.090
BRU TRANS● Active
0803.302.431
BUSINESS TRADER● Active
0767.528.138
CALYPSSO● Active
0801.403.211
Cornelius Châssis● Active
0790.142.501
CVC ENERGIE● Active
1026.920.687
DHSH● Active
1013.343.360
DRG A&C Construction● Active
1023.001.590
DVC CARRELAGE● Active
1025.246.052
DV ELITE CONSTRUCT● Active
1032.672.490
EASY CABS● Active
1005.875.251
Gam Construct● Active
1023.211.428
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/09/202401/09/202301/09/202201/09/202101/09/202001/09/2019
Closing of the financial year31/08/202531/08/202431/08/202331/08/202231/08/202131/08/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/03/202631/03/202522/04/202424/02/202303/03/202201/03/2021
General meeting04/02/202605/02/202507/02/202401/02/202302/02/202203/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/08/202504/02/202627/03/2026DutchPDF
Micro model31/08/202405/02/202531/03/2025DutchPDF
Micro model31/08/202307/02/202422/04/2024DutchPDF
Micro model31/08/202201/02/202324/02/2023DutchPDF
Micro model31/08/202102/02/202203/03/2022DutchPDF
Micro model31/08/202003/02/202101/03/2021DutchPDF
Micro model31/08/201905/02/202026/03/2020DutchPDF
Micro model31/08/201806/02/201927/02/2019FrenchPDF
Micro model31/08/201707/02/201812/02/2018FrenchPDF
Abridged model31/08/201601/02/201727/03/2017FrenchPDF
Abridged model31/08/201503/02/201626/02/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active

Active mandates

CONSTANTIN GEANA

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/04/2023
    Maatschappelijke zetel
    PDF
  • Mandates18/12/2019
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/06/2019
    SIEGE SOCIAL
    PDF
  • Other31/12/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202589,4 k €↓
  2. 2024
    Annual accounts 2024136 k €↑
  3. 2023
    Annual accounts 202326,4 k €↑
  4. 2022
    Annual accounts 202216,8 k €↑
  5. 2021
    Annual accounts 202113,8 k €↓
  6. 2020
    Annual accounts 202015,7 k €↑
  7. 2019
    Annual accounts 201910,9 k €↑
  8. 2018
    Annual accounts 20185,2 k €↓
  9. 2017
    Annual accounts 20177,4 k €↓
  10. 2016
    Annual accounts 20168,3 k €↑
  11. 2015
    Annual accounts 20155,1 k €
  12. 17/12/2013
    IncorporationPrivate limited company