ACTIVE

BILLTONG

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-43,6 k €

-132.8% YoY

Gross margin

-24,6 k €

-927.8% YoY

Equity

169,4 k €

-20.5% YoY

What does BILLTONG do?

BILLTONG is a Private limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0543.371.828

Incorporation

17/12/2013

Legal form

Private limited company

Registered office

Martinusplein 17
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

59130Motion picture, video and television programme distribution activities· main 59130Motion picture, video and television programme distribution activities 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	-24,6 k €	-928%	3 k €	-71.7%	10,5 k €	-84.0%	65,6 k €	+25.3%	52,3 k €	+86.4%	28,1 k €	-84.6%	181,7 k €	+111%	86,2 k €	+15.3%	74,8 k €	+60.2%	46,7 k €	-38.8%	76,3 k €
EBITDA	-25,2 k €	-1372%	2 k €	-78.1%	9 k €	-86.0%	64,6 k €	+25.9%	51,3 k €	+89.6%	27,1 k €	-85.1%	181,8 k €	+113%	85,3 k €	+17.3%	72,7 k €	+61.0%	45,2 k €	-37.5%	72,3 k €
Operating result	-41,9 k €	-152%	-16,6 k €	-323%	-3,9 k €	-108%	51 k €	+33.2%	38,3 k €	+452%	6,9 k €	-95.7%	162,2 k €	+124%	72,4 k €	+16.5%	62,1 k €	+78.2%	34,9 k €	-45.6%	64,1 k €
Net result	-43,6 k €	-133%	-18,7 k €	-2289%	855,4 €	-97.8%	39,6 k €	+37.9%	28,7 k €	+2969%	936,4 €	-99.2%	123,9 k €	+154%	48,7 k €	+13.5%	42,9 k €	+80.0%	23,9 k €	-44.6%	43,1 k €
Balance sheet
Equity	169,4 k €	-20.5%	213 k €	-8.1%	231,7 k €	+0.4%	230,9 k €	+4.6%	220,8 k €	+9.3%	202 k €	+0.5%	201,1 k €	+161%	77,2 k €	-39.9%	128,5 k €	+50.2%	85,5 k €	+38.7%	61,7 k €
Total assets	253,3 k €	-20.5%	318,7 k €	+12.0%	284,4 k €	-10.8%	318,8 k €	-5.3%	336,5 k €	+16.5%	288,8 k €	-7.7%	313 k €	+59.1%	196,8 k €	+26.7%	155,3 k €	+2.6%	151,3 k €	+3.3%	146,4 k €
Cash	109,9 k €	+14.2%	96,3 k €	-19.8%	120 k €	-19.3%	148,6 k €	+1.8%	146 k €	+89.7%	77 k €	-28.5%	107,6 k €		–		44,4 k €	-4.5%	46,5 k €	+8.0%	43 k €
Debts	83,9 k €	-20.6%	105,7 k €	+101%	52,7 k €	-40.1%	87,9 k €	-24.1%	115,7 k €	+33.4%	86,8 k €	-22.5%	111,9 k €	-4.2%	116,8 k €	+385%	24,1 k €	-61.8%	63 k €	-23.1%	82 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Cathérine Luyten

Administrator - manager

Active

Ended mandates

Cathérine Luyten

Manager

Ended

Frank Raes

Administrator - manager

Ended

Frank Raes

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Solo Slim● Active	0836.457.526

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	29/09/2023	31/08/2022	30/08/2021	01/09/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	31/10/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	31/10/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	01/09/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	20/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	19/06/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Cathérine Luyten

Administrator - manager

Active

Ended mandates

Cathérine Luyten

Manager

Ended

Frank Raes

Administrator - manager

Ended

Frank Raes

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/03/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office04/09/2019
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office30/11/2015
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Other19/12/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-43,6 k €↓
2023
Annual accounts 2023-18,7 k €↓
2022
Annual accounts 2022855,4 €↓
2021
Annual accounts 202139,6 k €↑
2020
Annual accounts 202028,7 k €↑
2019
Annual accounts 2019936,4 €↓
2018
Annual accounts 2018123,9 k €↑
2017
Annual accounts 201748,7 k €↑
2016
Annual accounts 201642,9 k €↑
2015
Annual accounts 201523,9 k €↓
2014
Annual accounts 201443,1 k €
17/12/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BILLTONG

Overview

What does BILLTONG do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline