ACTIVE

MAD VISION GROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-78,9 k €
+52,0 %over 1 year
Gross margin
170 k €
+0,8 %over 1 year
Equity
396,8 k €
-16,6 %over 1 year
Workforce
1,8 ETP
-5,3 %over 1 year

Identity

Source · BCE/KBO

MAD VISION GROUP is a Private limited company incorporated in 2013. Its registered office is in Uccle. It employs on average 1,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0543.374.303
Incorporation
17/12/2013
Legal form
Private limited company
Registered office
Avenue Ilya Prigogine 8
1180 Uccle · BruxellesSee on map
Contributed capital
1 006 200,00 €
Latest accounts
31/12/2025
Average workforce
1,8 ETP
Joint committees (1)
  • 200
Signals
Positive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin170 k €168,8 k €150,6 k €27,6 k €159,9 k €
EBITDA95,3 k €79 k €57,6 k €-177,6 k €103,8 k €
Operating result68,3 k €-85,4 k €30,4 k €-187,8 k €102,9 k €
Net result-78,9 k €-164,3 k €-54 k €-456,2 k €75,4 k €
Balance sheet
Equity396,8 k €475,8 k €640,1 k €694 k €150,2 k €
Total assets2,6 M €2,8 M €2,9 M €2,8 M €1,1 M €
Cash318,4 €21,5 k €12,7 k €79,4 k €108,7 k €
Debts2,2 M €2,3 M €2,3 M €2,1 M €918 k €
Other
Workforce1,8 ETP1,9 ETP1,9 ETP1,8 ETP1,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 8 ended

Active mandates

AD Vitam Corp

Managing director · since 13 janvier 2026 · 0790.640.664

Represented by Adlane DRAOU

Active
Arrow management

Director · since 13 janvier 2026 · 0790.749.146

Represented by Abdelmalik ZAOUGUI

Active
VCK.VC

Director · since 12 juillet 2024 · 0849.359.912

Represented by Maxime Vuckovic

Active
Abdelmalik ZAOUGUI

Director · since 30 août 2022 · until 13 janvier 2026

Active
Adlane DRAOU

Managing director · since 17 décembre 2013 · until 13 janvier 2026

Active

Ended mandates

Abdelmalik ZAOUGUI

Director · since 30 août 2022

Ended
Adlane DRAOU

Director · since 30 août 2022

Ended
Adlane DRAOU

Managing director · since 30 août 2022

Ended
Joffroy Moreau

Director · since 30 août 2022 · until 12 juillet 2024

Ended

Other companies at this address

Avenue Ilya Prigogine 8 1180 Uccle
CompanyCBE no.
AD CORP● Active
0711.810.051
AD Vitam Corp● Active
0790.640.664
Arrow management● Active
0790.749.146
BE&YOU CORP.● Active
0649.858.824
CR CORP● Active
0731.796.011
DX CORP● Active
0742.680.203
FISH DX● Active
0742.680.302
GC BELGIUM● Active
0779.738.260
GC DX● Active
0786.583.787
GC TO● Active
0791.944.127
GD CORP● Active
0723.447.279
LA SUPERBOITE● Active
0741.435.732
MV GC● Active
0797.271.704
POLCI● Active
0719.729.508
WL CORP● Active
0752.660.315

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/08/202627/08/202524/07/202409/10/202330/09/202223/08/2021
General meeting29/06/202630/06/202524/06/202426/06/202314/09/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202617/08/2026FrenchPDF
Abridged model31/12/202430/06/202527/08/2025FrenchPDF
Abridged model31/12/202324/06/202424/07/2024FrenchPDF
Abridged model31/12/202226/06/202309/10/2023FrenchPDF
Abridged model31/12/202114/09/202230/09/2022FrenchPDF
Abridged model31/12/202028/06/202123/08/2021FrenchPDF
Abridged model31/12/201929/06/202026/08/2020FrenchPDF
Abridged model31/12/201824/06/201927/08/2019FrenchPDF
Micro model31/12/201725/06/201827/08/2018FrenchPDF
Micro model31/12/201626/06/201721/08/2017FrenchPDF
Abridged model31/12/201527/06/201610/08/2016FrenchPDF
Abridged model31/12/201429/06/201521/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 8 ended

Active mandates

AD Vitam Corp

Managing director · since 13 janvier 2026 · 0790.640.664

Represented by Adlane DRAOU

Active
Arrow management

Director · since 13 janvier 2026 · 0790.749.146

Represented by Abdelmalik ZAOUGUI

Active
VCK.VC

Director · since 12 juillet 2024 · 0849.359.912

Represented by Maxime Vuckovic

Active
Abdelmalik ZAOUGUI

Director · since 30 août 2022 · until 13 janvier 2026

Active
Adlane DRAOU

Managing director · since 17 décembre 2013 · until 13 janvier 2026

Active

Ended mandates

Abdelmalik ZAOUGUI

Director · since 30 août 2022

Ended
Adlane DRAOU

Director · since 30 août 2022

Ended
Adlane DRAOU

Managing director · since 30 août 2022

Ended
Joffroy Moreau

Director · since 30 août 2022 · until 12 juillet 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other02/09/2022
    DIVERS
    PDF
  • Registered office03/06/2022
    SIEGE SOCIAL
    PDF
  • Registered office14/03/2022
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Other10/01/2022
    DIVERS
    PDF
  • Registered office18/05/2018
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-78,9 k €↑
  2. 2024
    Annual accounts 2024-164,3 k €↓
  3. 2023
    Annual accounts 2023-54 k €↑
  4. 2022
    Annual accounts 2022-456,2 k €↓
  5. 2021
    Annual accounts 202175,4 k €↑
  6. 2020
    Annual accounts 202048,6 k €↑
  7. 2019
    Annual accounts 20191,8 k €↓
  8. 2018
    Annual accounts 201845 k €↑
  9. 2017
    Annual accounts 2017-13,7 k €↓
  10. 2016
    Annual accounts 20162,3 k €↑
  11. 2015
    Annual accounts 2015-13,6 k €↓
  12. 2014
    Annual accounts 2014-1,6 k €
  13. 17/12/2013
    IncorporationPrivate limited company