Immergo
0543.503.272 · rovalta.com · 21/09/2026
ACTIVE
Immergo
Financial year 2025 · closed on 31/12/2025
Net result
206,2 k €
+6794.8% YoY
Gross margin
378,1 k €
+209.6% YoY
Equity
299,7 k €
+2.5% YoY
Overview
What does Immergo do?
Immergo is a Private limited company incorporated in 2013. Its registered office is in Hoeilaart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.503.272
Incorporation
20/12/2013
Legal form
Private limited company
Registered office
Jezus-Eiksesteenweg 88
1560 Hoeilaart · FlandreSee on map
1560 Hoeilaart · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 14901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 378,1 k € | +210% | 122,2 k € | -20.0% | 152,7 k € | +101% | 75,9 k € | -26.7% | 103,5 k € | +2.2% | 101,3 k € | +9.1% | 92,9 k € | -20.8% | 117,3 k € | -0.9% | 118,4 k € | +4.6% | 113,1 k € | +28.3% | 88,2 k € | -43.0% | 154,7 k € |
| EBITDA | 375,1 k € | +363% | 81,1 k € | -7.8% | 87,9 k € | +271% | 23,7 k € | -55.2% | 53 k € | -4.6% | 55,5 k € | +12.3% | 49,5 k € | -33.3% | 74,1 k € | -2.6% | 76,1 k € | +1.1% | 75,3 k € | +58.6% | 47,5 k € | -66.2% | 140,3 k € |
| Operating result | 313,9 k € | +1371% | 21,3 k € | -25.0% | 28,5 k € | +86.1% | 15,3 k € | -67.7% | 47,3 k € | -4.3% | 49,5 k € | +16.6% | 42,4 k € | -27.6% | 58,6 k € | +2.4% | 57,2 k € | -2.2% | 58,5 k € | +83.5% | 31,9 k € | -75.0% | 127,7 k € |
| Net result | 206,2 k € | +6795% | 3 k € | -81.6% | 16,2 k € | +162% | 6,2 k € | -76.6% | 26,5 k € | -8.9% | 29,1 k € | +15.1% | 25,3 k € | -34.7% | 38,7 k € | +30.0% | 29,8 k € | -19.9% | 37,1 k € | +78.6% | 20,8 k € | -72.6% | 75,8 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 299,7 k € | +2.5% | 292,3 k € | +1.0% | 289,3 k € | +5.9% | 273,1 k € | +2.3% | 266,9 k € | +11.0% | 240,4 k € | +13.8% | 211,3 k € | +13.6% | 186 k € | +26.3% | 147,3 k € | +25.3% | 117,5 k € | +7.9% | 109 k € | +23.6% | 88,2 k € |
| Total assets | 732,4 k € | -0.0% | 732,4 k € | +2.2% | 716,4 k € | -9.7% | 793,1 k € | +52.4% | 520,3 k € | -3.3% | 538,3 k € | +1.5% | 530,2 k € | +71.3% | 309,5 k € | -12.3% | 352,9 k € | +47.6% | 239,1 k € | +16.6% | 205,1 k € | -0.5% | 206,1 k € |
| Cash | 193,6 k € | +129% | 84,6 k € | +91.8% | 44,1 k € | -60.7% | 112,4 k € | +507% | 18,5 k € | +17.1% | 15,8 k € | -71.3% | 55,2 k € | +62.5% | 33,9 k € | +43.3% | 23,7 k € | -42.4% | 41,2 k € | -4.4% | 43,1 k € | -57.9% | 102,4 k € |
| Debts | 432,7 k € | -1.7% | 440,1 k € | +3.1% | 427,1 k € | -17.9% | 520 k € | +105% | 253,4 k € | -15.0% | 297,9 k € | -6.6% | 318,9 k € | +158% | 123,5 k € | -39.9% | 205,6 k € | +69.2% | 121,5 k € | +26.5% | 96,1 k € | -18.4% | 117,8 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | 1,3 ETP | +30.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | 1,8 ETP | +63.6% | 1,1 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Bart Schelfout
ActiveEnded mandates
Bart Schelfout
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/08/2026 | 15/07/2025 | 30/08/2024 | 18/08/2023 | 16/08/2022 | 30/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 10/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 18/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 16/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 29/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 09/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 17/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 20/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 19/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 24/07/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Bart Schelfout
ActiveEnded mandates
Bart Schelfout
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025206,2 k €↑
- 2024Annual accounts 20243 k €↓
- 2023Annual accounts 202316,2 k €↑
- 2022Annual accounts 20226,2 k €↓
- 2021Annual accounts 202126,5 k €↓
- 2020Annual accounts 202029,1 k €↑
- 2019Annual accounts 201925,3 k €↓
- 2018Annual accounts 201838,7 k €↑
- 2017Annual accounts 201729,8 k €↓
- 2016Annual accounts 201637,1 k €↑
- 2015Annual accounts 201520,8 k €↓
- 2014Annual accounts 201475,8 k €
- 20/12/2013IncorporationPrivate limited company