ACTIVE

FABRIQUE FANTASTIQUE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-33,5 k €
+94.5% YoY
Gross margin
714,1 k €
+64.3% YoY
Equity
698,3 k €
-53.2% YoY
Workforce
0,0 ETP

What does FABRIQUE FANTASTIQUE do?

FABRIQUE FANTASTIQUE is a Private limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Lier.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.526.929
Incorporation
20/12/2013
Legal form
Private limited company
Registered office
Sterrenstraat 48
2500 Lier · FlandreSee on map
Contributed capital
217 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities90029Support activities to performing arts90399Creative, arts and entertainment activities
Joint committees (1)
  • 227
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin714,1 k €434,7 k €918,9 k €1 M €1,2 M €705,9 k €652,1 k €622,1 k €279,6 k €74,3 k €-2,1 k €-942,9 €
EBITDA712,4 k €398,7 k €996,2 k €-675,9 k €1,2 M €689,9 k €550,3 k €110,3 k €78,2 k €3,8 k €-2,6 k €-1,7 k €
Operating result-923,6 k €-1,5 M €-680,3 k €-2 M €-51,9 k €-249,4 k €-103 k €109,3 k €76,9 k €2,7 k €-3,7 k €-1,9 k €
Net result-33,5 k €-606 k €463,8 k €-913 k €185,2 k €77 k €141,6 k €73,4 k €51,5 k €2,2 k €-4,1 k €-2 k €
Balance sheet
Equity698,3 k €1,5 M €2,8 M €3 M €3 M €2,7 M €1,1 M €823,6 k €397,4 k €334,4 k €12,5 k €16,6 k €
Total assets3,5 M €4,7 M €7,3 M €7,5 M €7,5 M €6,3 M €2,7 M €2,1 M €1 M €640,2 k €71,2 k €53,8 k €
Cash16,6 k €4,3 k €300,1 k €155,4 k €223,4 k €89,4 k €192,8 k €161,4 k €404,6 k €280,5 k €43,6 k €30,8 k €
Debts2,4 M €2,6 M €3,7 M €3,3 M €3,8 M €2,7 M €1,3 M €773,6 k €273,3 k €181,3 k €58,7 k €37,2 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––20,5 ETP15,5 ETP5,7 ETP2,6 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

PlugPlay Content

Director · since 25 mars 2024 · 0507.598.822

Represented by Michel Dupont

Active
Tom VAN GESTEL

Director · since 08 juillet 2019

Active

Ended mandates

Piet Eugeen WINTEN

Manager · since 20 décembre 2013

Ended
Piet Winten

Director · since 20 décembre 2013 · until 08 juillet 2019

Ended
GAMETIM

Director · 0502.436.739

Represented by Tim VERSCHURE

Ended
Piet WINTEN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BRAC À BRIC● Active
0754.829.353
FABRIQUE PRODUCTIONS● Active
0773.871.740
GFF● Active
0786.627.537
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202615/07/202517/07/202407/07/202315/07/202230/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202628/07/2026DutchPDF
Abridged model31/12/202427/06/202515/07/2025DutchPDF
Abridged model31/12/202328/06/202417/07/2024DutchPDF
Abridged model31/12/202230/06/202307/07/2023DutchPDF
Abridged model31/12/202124/06/202215/07/2022DutchPDF
Abridged model31/12/202030/06/202130/07/2021DutchPDF
Abridged model31/12/201926/06/202014/07/2020DutchPDF
Abridged model31/12/201828/06/201924/07/2019DutchPDF
Abridged model31/12/201729/06/201827/09/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201524/06/201620/07/2016DutchPDF
Abridged model31/12/201426/06/201520/07/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

PlugPlay Content

Director · since 25 mars 2024 · 0507.598.822

Represented by Michel Dupont

Active
Tom VAN GESTEL

Director · since 08 juillet 2019

Active

Ended mandates

Piet Eugeen WINTEN

Manager · since 20 décembre 2013

Ended
Piet Winten

Director · since 20 décembre 2013 · until 08 juillet 2019

Ended
GAMETIM

Director · 0502.436.739

Represented by Tim VERSCHURE

Ended
Piet WINTEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/08/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/07/2025
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates25/02/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/01/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Other12/08/2019
    WIJZIGING RECHTSVORM
    PDF
  • Mandates12/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/10/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other03/01/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-33,5 k €↑
  2. 2024
    Annual accounts 2024-606 k €↓
  3. 2023
    Annual accounts 2023463,8 k €↑
  4. 2022
    Annual accounts 2022-913 k €↓
  5. 2021
    Annual accounts 2021185,2 k €↑
  6. 2020
    Annual accounts 202077 k €↓
  7. 2019
    Annual accounts 2019141,6 k €↑
  8. 2018
    Annual accounts 201873,4 k €↑
  9. 2017
    Annual accounts 201751,5 k €↑
  10. 2016
    Annual accounts 20162,2 k €↑
  11. 2015
    Annual accounts 2015-4,1 k €↓
  12. 2014
    Annual accounts 2014-2 k €
  13. 20/12/2013
    IncorporationPrivate limited company