BAVACO PROJECTS
0543.612.546 · rovalta.com · 22/09/2026
ACTIVE
BAVACO PROJECTS
Financial year 2025 · closed on 31/12/2025
Net result
-33,1 k €
-215.2% YoY
Gross margin
55,7 k €
-26.6% YoY
Equity
273,1 k €
-10.8% YoY
Overview
What does BAVACO PROJECTS do?
BAVACO PROJECTS is a Private limited company incorporated in 2013. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Olen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.612.546
Incorporation
18/12/2013
Legal form
Private limited company
Registered office
Vierbeuk 33
2250 Olen · FlandreSee on map
2250 Olen · FlandreSee on map
Contributed capital
6 200,01 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 55,7 k € | -26.6% | 75,9 k € | +7.2% | 70,8 k € | -17.3% | 85,7 k € | +96.3% | 43,6 k € | -40.3% | 73,1 k € | -46.4% | 136,6 k € | +35.9% | 100,5 k € | +21.7% | 82,6 k € | -35.1% | 127,2 k € | +11.0% | 114,5 k € | +41.4% | 81 k € |
| EBITDA | 52,9 k € | -27.8% | 73,2 k € | +12.5% | 65,1 k € | -20.8% | 82,2 k € | +102% | 40,8 k € | -3.1% | 42,1 k € | -68.5% | 133,6 k € | +39.3% | 95,9 k € | +62.7% | 58,9 k € | -53.2% | 126 k € | +13.3% | 111,2 k € | +40.4% | 79,2 k € |
| Operating result | 23,4 k € | -55.3% | 52,3 k € | +12.0% | 46,7 k € | -26.8% | 63,8 k € | +141% | 26,5 k € | -39.2% | 43,6 k € | -63.2% | 118,6 k € | +47.2% | 80,6 k € | +84.8% | 43,6 k € | -62.0% | 114,6 k € | +14.9% | 99,8 k € | +36.6% | 73 k € |
| Net result | -33,1 k € | -215% | 28,7 k € | -4.0% | 29,9 k € | -26.6% | 40,8 k € | +160% | 15,7 k € | +165% | 5,9 k € | +115% | -40,3 k € | -178% | 51,9 k € | +78.7% | 29,1 k € | -67.0% | 88,2 k € | +30.2% | 67,7 k € | +18.3% | 57,2 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 273,1 k € | -10.8% | 306,2 k € | +10.4% | 277,5 k € | +12.1% | 247,5 k € | +19.7% | 206,7 k € | +8.2% | 191 k € | +3.2% | 185,1 k € | -17.9% | 225,4 k € | +29.9% | 173,5 k € | +20.1% | 144,4 k € | +61.9% | 89,2 k € | +110% | 42,4 k € |
| Total assets | 605 k € | +18.9% | 508,6 k € | -11.8% | 576,8 k € | -6.9% | 619,7 k € | +17.5% | 527,3 k € | -1.3% | 534,3 k € | -0.2% | 535,3 k € | +16.6% | 459,1 k € | +10.7% | 414,6 k € | +31.2% | 316 k € | +54.9% | 204 k € | +16.1% | 175,7 k € |
| Cash | 133,5 k € | -5.4% | 141,2 k € | +18.3% | 119,4 k € | -28.8% | 167,6 k € | +50.9% | 111 k € | +8.7% | 102,2 k € | +887% | 10,4 k € | -90.3% | 106,8 k € | +2023% | 5 k € | -71.7% | 17,8 k € | +138% | 7,5 k € | -83.2% | 44,5 k € |
| Debts | 331,9 k € | +64.0% | 202,4 k € | -29.0% | 285,3 k € | -23.4% | 372,2 k € | +18.9% | 313 k € | -8.7% | 342,7 k € | -2.1% | 350,2 k € | +49.9% | 233,7 k € | -3.1% | 241,1 k € | +40.5% | 171,6 k € | +49.5% | 114,8 k € | -13.9% | 133,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Geert Van Laer
ActiveMarco Baelus
ActiveEnded mandates
Geert Van Laer
EndedLuc Broeckx
EndedMarco Baelus
EndedGeert Van Laer
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/09/2026 | 22/08/2025 | 08/07/2024 | 07/07/2023 | 30/09/2022 | 12/07/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 15/09/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 22/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 08/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 07/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/06/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 12/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/06/2020 | 22/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 20/06/2019 | 24/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 20/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 31/07/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Geert Van Laer
ActiveMarco Baelus
ActiveEnded mandates
Geert Van Laer
EndedLuc Broeckx
EndedMarco Baelus
EndedGeert Van Laer
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-33,1 k €↓
- 2024Annual accounts 202428,7 k €↓
- 2023Annual accounts 202329,9 k €↓
- 2022Annual accounts 202240,8 k €↑
- 2021Annual accounts 202115,7 k €↑
- 2020Annual accounts 20205,9 k €↑
- 2019Annual accounts 2019-40,3 k €↓
- 2018Annual accounts 201851,9 k €↑
- 2017Annual accounts 201729,1 k €↓
- 2016Annual accounts 201688,2 k €↑
- 2015Annual accounts 201567,7 k €↑
- 2014Annual accounts 201457,2 k €
- 18/12/2013IncorporationPrivate limited company