ACTIVE

EMMA CONCEPT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
188,7 k €
+144.8% YoY
Gross margin
56,2 k €
+7.9% YoY
Equity
332,4 k €
-8.6% YoY

What does EMMA CONCEPT do?

EMMA CONCEPT is a Private limited company incorporated in 2013. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Esneux.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.710.140
Incorporation
31/12/2013
Legal form
Private limited company
Registered office
Rue de la Chawresse 6
4130 Esneux · WallonieSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy22230Manufacture of builders’ ware of plastic22240Manufacture of plastic products22260Manufacture of plastic products22290Manufacture of other plastic products+6
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin56,2 k €52,1 k €49,6 k €24,8 k €7,2 k €4,7 k €27,6 k €10,8 k €39,9 k €4,3 k €16,9 k €47 k €
EBITDA54,5 k €50,6 k €47,6 k €21,7 k €5,4 k €3,4 k €26,5 k €7,2 k €39,2 k €3,5 k €16,6 k €46,7 k €
Operating result31,1 k €27 k €23,6 k €3,2 k €-15,5 k €-11 k €11,6 k €-4,3 k €30,6 k €-5 k €8 k €46,7 k €
Net result188,7 k €77,1 k €37,7 k €25,2 k €9,9 k €12,9 k €72,7 k €41,3 k €64,2 k €37,1 k €46,1 k €79,5 k €
Balance sheet
Equity332,4 k €363,7 k €381,6 k €369 k €343,7 k €358,8 k €370,9 k €298,2 k €256,9 k €192,8 k €155,7 k €109,5 k €
Total assets594,6 k €494,1 k €462 k €455,4 k €470,6 k €421,6 k €484,5 k €449,6 k €421,8 k €396,8 k €446,3 k €387,1 k €
Cash142,8 k €8,4 k €15,7 k €620,3 €11,4 k €378,4 €12,1 k €1,4 k €8,1 k €769,1 €38,6 k €11,8 k €
Debts259,2 k €129,8 k €80,4 k €83,8 k €123,4 k €60,5 k €113,6 k €149,7 k €164,8 k €203,4 k €281,8 k €277,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carine BOTERO

Manager · since 01 février 2024

Active
Eric TROUPIN

Manager · since 01 février 2024

Active

Ended mandates

Carine BOTERO

Manager · since 01 janvier 2014

Ended
Eric TROUPIN

Manager · since 01 janvier 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/03/202607/07/202508/07/202405/07/202325/06/202220/07/2021
General meeting25/03/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/03/202627/03/2026FrenchPDF
Abridged model31/12/202427/06/202507/07/2025FrenchPDF
Abridged model31/12/202328/06/202408/07/2024FrenchPDF
Abridged model31/12/202230/06/202305/07/2023FrenchPDF
Abridged model31/12/202124/06/202225/06/2022FrenchPDF
Abridged model31/12/202025/06/202120/07/2021FrenchPDF
Abridged model31/12/201926/06/202020/08/2020FrenchPDF
Abridged model31/12/201828/06/201901/07/2019FrenchPDF
Abridged model31/12/201729/06/201803/07/2018FrenchPDF
Abridged model31/12/201630/06/201728/07/2017FrenchPDF
Abridged model31/12/201524/06/201608/07/2016FrenchPDF
Abridged model31/12/201426/06/201522/07/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carine BOTERO

Manager · since 01 février 2024

Active
Eric TROUPIN

Manager · since 01 février 2024

Active

Ended mandates

Carine BOTERO

Manager · since 01 janvier 2014

Ended
Eric TROUPIN

Manager · since 01 janvier 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/01/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025188,7 k €↑
  2. 2024
    Annual accounts 202477,1 k €↑
  3. 2023
    Annual accounts 202337,7 k €↑
  4. 2022
    Annual accounts 202225,2 k €↑
  5. 2021
    Annual accounts 20219,9 k €↓
  6. 2020
    Annual accounts 202012,9 k €↓
  7. 2019
    Annual accounts 201972,7 k €↑
  8. 2018
    Annual accounts 201841,3 k €↓
  9. 2017
    Annual accounts 201764,2 k €↑
  10. 2016
    Annual accounts 201637,1 k €↓
  11. 2015
    Annual accounts 201546,1 k €↓
  12. 2014
    Annual accounts 201479,5 k €
  13. 31/12/2013
    IncorporationPrivate limited company