THORSEC
0543.992.133 · rovalta.com · 22/09/2026
ACTIVE
THORSEC
Financial year 2024 · closed on 31/12/2024
Net result
30,4 k €
+780.8% YoY
Gross margin
42,1 k €
+714.8% YoY
Equity
-99,9 k €
+23.4% YoY
Overview
What does THORSEC do?
THORSEC is a Private company with limited liability incorporated in 2014. Its registered office is in Zandhoven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0543.992.133
Incorporation
06/01/2014
Legal form
Private company with limited liability
Registered office
Langestraat 221 box 2
2240 Zandhoven · FlandreSee on map
2240 Zandhoven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 14901
- 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 42,1 k € | +715% | 5,2 k € | +133% | -15,6 k € | -123% | 68,8 k € | +463% | -19 k € | -213% | 16,7 k € | -24.5% | 22,2 k € | +376% | -8 k € | -172% | 11,2 k € | +376% | -4,1 k € | +81.2% | -21,7 k € |
| EBITDA | 34,3 k € | +5019% | -696,9 € | +97.3% | -25,5 k € | -1070% | -2,2 k € | +95.1% | -45 k € | -154% | -17,7 k € | -139% | -7,4 k € | +12.6% | -8,5 k € | -179% | 10,8 k € | +339% | -4,5 k € | +79.6% | -22,1 k € |
| Operating result | 30,7 k € | +826% | -4,2 k € | +87.5% | -33,8 k € | -233% | -10,1 k € | +79.6% | -49,7 k € | -120% | -22,6 k € | -84.0% | -12,3 k € | -41.9% | -8,6 k € | -184% | 10,3 k € | +309% | -4,9 k € | +77.9% | -22,4 k € |
| Net result | 30,4 k € | +781% | -4,5 k € | +86.8% | -33,8 k € | -229% | -10,3 k € | +73.6% | -38,9 k € | -71.7% | -22,6 k € | -82.8% | -12,4 k € | -34.3% | -9,2 k € | -191% | 10,2 k € | +303% | -5 k € | +77.7% | -22,4 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | -99,9 k € | +23.4% | -130,3 k € | -3.6% | -125,9 k € | -36.6% | -92,1 k € | -12.5% | -81,8 k € | -90.5% | -43 k € | -112% | -20,3 k € | -157% | -7,9 k € | -703% | 1,3 k € | +115% | -8,9 k € | -130% | -3,8 k € |
| Total assets | 99,8 k € | -3.6% | 103,6 k € | -4.0% | 108 k € | -30.7% | 155,9 k € | +60.4% | 97,1 k € | +16.3% | 83,5 k € | -15.0% | 98,3 k € | +127% | 43,3 k € | +12.3% | 38,5 k € | +6.8% | 36,1 k € | +21.7% | 29,6 k € |
| Cash | 40,6 k € | +15.5% | 35,1 k € | -42.6% | 61,2 k € | -35.7% | 95,2 k € | +97.3% | 48,3 k € | +310% | 11,8 k € | +10.2% | 10,7 k € | +266% | 2,9 k € | -40.6% | 4,9 k € | -47.3% | 9,3 k € | +111% | 4,4 k € |
| Debts | 199,7 k € | -14.6% | 234 k € | +0.0% | 233,8 k € | -5.7% | 248 k € | +38.5% | 179 k € | +41.5% | 126,5 k € | +6.7% | 118,6 k € | +132% | 51,2 k € | +37.6% | 37,2 k € | -17.1% | 44,9 k € | +34.2% | 33,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANDIS INNOVATION● Bankrupt | 1002.861.917 |
| 0801.158.335 | |
C3.ai Belgium● Active | 0731.897.068 |
EUROPE SURVEYS● Active | 0435.793.383 |
Igro● Active | 0810.722.139 |
JUST DIFFERENT● Active | 0839.427.706 |
MMM Consulting● Active | 0805.359.128 |
MONTROSE ENVIRONMENTAL GROUP● Active | 0785.999.512 |
PAL Lighting● Active | 0775.718.007 |
Ravimo● Bankrupt | 0422.481.916 |
Steven Vyvey, Bedrijfsrevisor● Active | 0506.775.708 |
TBK België● Active | 1038.548.514 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/09/2025 | 07/10/2024 | 21/11/2023 | 21/11/2023 | 21/11/2023 | 29/10/2020 |
| General meeting | 06/06/2025 | 07/06/2024 | 17/11/2023 | 29/08/2023 | 28/08/2023 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 06/06/2025 | 24/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 07/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 17/11/2023 | 21/11/2023 | Dutch | |
| Micro model | 31/12/2021 | 29/08/2023 | 21/11/2023 | Dutch | |
| Micro model | 31/12/2020 | 28/08/2023 | 21/11/2023 | Dutch | |
| Micro modelCorrection | 31/12/2019 | 05/06/2020 | 29/10/2020 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 27/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/09/2019 | 16/12/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 26/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 23/07/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202430,4 k €↑
- 2023Annual accounts 2023-4,5 k €↑
- 2022Annual accounts 2022-33,8 k €↓
- 2021Annual accounts 2021-10,3 k €↑
- 2020Annual accounts 2020-38,9 k €↓
- 2019Annual accounts 2019-22,6 k €↓
- 2018Annual accounts 2018-12,4 k €↓
- 2017Annual accounts 2017-9,2 k €↓
- 2016Annual accounts 201610,2 k €↑
- 2015Annual accounts 2015-5 k €↑
- 2014Annual accounts 2014-22,4 k €
- 06/01/2014IncorporationPrivate company with limited liability