ACTIVE

Demute

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

123,2 k €

+128.5% YoY

Gross margin

565,4 k €

+41.3% YoY

Equity

301,6 k €

+40.1% YoY

What does Demute do?

Demute is a Private limited company incorporated in 2014. Its registered office is in Koekelberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0544.370.532

Incorporation

14/01/2014

Legal form

Private limited company

Registered office

Chaussée de Jette 119
1081 Koekelberg · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014
Income statement
Gross margin	565,4 k €	+41.3%	400,3 k €	+23.4%	324,4 k €	+73.3%	187,2 k €	+61.3%	116 k €	+55.0%	74,8 k €	-17.9%	91,2 k €	+238%	27 k €	+381%	-9,6 k €	-144%	-3,9 k €	-209%	3,6 k €
EBITDA	193,6 k €	+104%	94,9 k €	-38.1%	153,4 k €	+62.6%	94,3 k €	+651%	12,6 k €	+326%	-5,6 k €	-110%	54,2 k €	+1638%	3,1 k €	+128%	-11 k €	-173%	-4 k €	-211%	3,6 k €
Operating result	171,5 k €	+117%	79 k €	-43.2%	138,9 k €	+72.4%	80,6 k €	+6709%	-1,2 k €	+93.9%	-20 k €	-147%	42,6 k €	+1210%	-3,8 k €	+73.3%	-14,4 k €	-258%	-4 k €	-251%	2,7 k €
Net result	123,2 k €	+128%	53,9 k €	-49.8%	107,4 k €	+80.7%	59,4 k €	+1017%	-6,5 k €	+73.2%	-24,2 k €	-169%	34,9 k €	+997%	-3,9 k €	+73.1%	-14,5 k €	-275%	-3,9 k €	-329%	1,7 k €
Balance sheet
Equity	301,6 k €	+40.1%	215,3 k €	+33.4%	161,4 k €	+162%	61,7 k €	+2589%	2,3 k €	-73.9%	8,8 k €	-73.4%	33 k €	+1821%	-1,9 k €	-197%	2 k €	-88.0%	16,4 k €	-19.0%	20,3 k €
Total assets	427,3 k €	+25.8%	339,7 k €	+0.5%	338,1 k €	+96.5%	172 k €	+13.8%	151,2 k €	-19.4%	187,6 k €	+0.4%	186,9 k €	+302%	46,5 k €	+136%	19,7 k €	-1.0%	19,9 k €	-45.7%	36,7 k €
Cash	183,1 k €	+150%	73,3 k €	-32.9%	109,2 k €	-5.1%	115,1 k €	+32.7%	86,7 k €	-3.3%	89,6 k €	-8.8%	98,3 k €	+593%	14,2 k €	+195%	4,8 k €	-75.7%	19,8 k €	-40.2%	33,2 k €
Debts	100,6 k €	+26.9%	79,3 k €	-24.3%	104,8 k €	+22.9%	85,3 k €	-42.7%	148,9 k €	-16.7%	178,9 k €	+16.2%	153,9 k €	+218%	48,4 k €	+173%	17,8 k €	+407%	3,5 k €	-78.6%	16,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

François FRIPIAT

Director · since 04 octobre 2023

Active

Ended mandates

FRANCOIS FRIPIAT

Director · since 20 octobre 2016

Ended

FRANCOIS FRIPIAT

Manager · since 20 octobre 2016

Ended

ALEXANDRE WEISER

Manager · since 14 janvier 2014

Ended

FRANCOIS FRIPIAT

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BUEKEN● Active	0440.115.130
CARAIBES● Active	0440.074.548
DACENT● Active	0831.743.326
FLAMME & C°● Active	0881.576.580
IMMO KHOBALT● Active	0700.419.875
IMMO ROYALE● Active	0477.093.213
KHOBALT● Active	0696.698.441
LUGICHA● Active	0456.417.365
ODE INVEST● Active	0898.460.421
RISELAND● Active	1006.963.829

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/05/2025	25/10/2024	08/09/2023	31/08/2022	26/07/2021	25/08/2020
General meeting	18/04/2025	24/10/2024	31/08/2023	15/04/2022	16/04/2021	17/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	18/04/2025	16/05/2025	French	PDF
Micro model	31/12/2023	24/10/2024	25/10/2024	French	PDF
Micro modelCorrection	31/12/2022	31/08/2023	08/09/2023	French	PDF
Micro model	31/12/2022	31/08/2023	01/09/2023	French	PDF
Micro model	31/12/2021	15/04/2022	31/08/2022	French	PDF
Micro model	31/12/2020	16/04/2021	26/07/2021	French	PDF
Micro model	31/12/2019	17/04/2020	25/08/2020	French	PDF
Micro model	31/12/2018	19/04/2019	21/08/2019	French	PDF
Micro model	31/12/2017	20/04/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	21/04/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	15/04/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	17/04/2015	20/08/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

François FRIPIAT

Director · since 04 octobre 2023

Active

Ended mandates

FRANCOIS FRIPIAT

Director · since 20 octobre 2016

Ended

FRANCOIS FRIPIAT

Manager · since 20 octobre 2016

Ended

ALEXANDRE WEISER

Manager · since 14 janvier 2014

Ended

FRANCOIS FRIPIAT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office10/03/2021
SIEGE SOCIAL
PDF
Mandates26/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2016
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/06/2015
DEMISSIONS, NOMINATIONS
PDF
Other23/01/2014
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024123,2 k €↑
2023
Annual accounts 202353,9 k €↓
2023
Name changeDEMUTE
2022
Annual accounts 2022107,4 k €↑
2021
Annual accounts 202159,4 k €↑
2020
Annual accounts 2020-6,5 k €↑
2019
Annual accounts 2019-24,2 k €↓
2018
Annual accounts 201834,9 k €↑
2017
Annual accounts 2017-3,9 k €↑
2016
Annual accounts 2016-14,5 k €↓
2016
Name changeSONICVILLE 360
2015
Annual accounts 2015-3,9 k €↓
2014
Annual accounts 20141,7 k €
14/01/2014
IncorporationPrivate limited company
2014
Name changeHAL AUDIO INTERNATIONAL

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Demute

Overview

What does Demute do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline