ACTIVE

KIMSHI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
26,5 k €
+36.5% YoY
Gross margin
87,9 k €
+17.0% YoY
Equity
44,8 k €
0.0% YoY

What does KIMSHI do?

KIMSHI is a General partnership incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.409.332
Incorporation
15/01/2014
Legal form
General partnership
Registered office
Rue Egide Van Ophem 20
1180 Uccle · BruxellesSee on map
Contributed capital
250,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin87,9 k €75,1 k €105,5 k €85,4 k €74,7 k €17,4 k €60,2 k €34,4 k €47 k €8,2 k €21,6 k €6,3 k €
EBITDA47,8 k €32,6 k €96,9 k €56,2 k €55,7 k €6 k €12,1 k €1,7 k €36,8 k €7,3 k €21 k €5,9 k €
Operating result38,9 k €29,9 k €95,7 k €55,4 k €54,2 k €4,2 k €10,5 k €339 €36,3 k €417,6 €14,6 k €-499 €
Net result26,5 k €19,4 k €72,9 k €40,1 k €38,6 k €1,3 k €7,4 k €-13,4 k €34,7 k €-2,6 k €11,4 k €-1,6 k €
Balance sheet
Equity44,8 k €44,8 k €65,4 k €36,9 k €19,1 k €17 k €15,7 k €11,3 k €37,2 k €2,5 k €5 k €-1,4 k €
Total assets72,9 k €98,3 k €77,4 k €45,1 k €54,8 k €29,1 k €38 k €28,1 k €50,4 k €13,3 k €24,8 k €31,9 k €
Cash16 k €30,2 k €12,1 k €6,6 k €22,4 k €2,6 k €5,2 k €8,1 k €14 k €5,6 k €9,5 k €10,4 k €
Debts28,1 k €53,5 k €12 k €8,3 k €35,7 k €12,1 k €22,4 k €16,1 k €13,2 k €10,9 k €19,8 k €33,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

OLIVIER HALLEZ

Director · since 14 janvier 2014

Active

Ended mandates

Olivier HALLEZ

Manager · since 14 janvier 2014

Ended
Olivier Hallez

Administrator - manager

Ended
Olivier HALLEZ

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BCFF● Active
0748.933.535
BCHIFI● Active
1013.260.020
BLFT● Active
0794.792.759
IN THE WOODS asbl● Active
1009.768.515
Knokke Trophy● Active
1038.575.634
LUWBOL● Active
0686.789.296
SLC● Active
0728.571.354
SOGESPA● Active
0438.934.797
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202629/08/202519/08/202409/06/202330/08/202215/06/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202612/06/2026FrenchPDF
Micro model31/12/202413/06/202529/08/2025FrenchPDF
Micro model31/12/202314/06/202419/08/2024FrenchPDF
Micro model31/12/202209/06/202309/06/2023FrenchPDF
Micro model31/12/202110/06/202230/08/2022FrenchPDF
Micro model31/12/202011/06/202115/06/2021FrenchPDF
Micro model31/12/201912/06/202026/10/2020FrenchPDF
Micro model31/12/201814/06/201923/08/2019FrenchPDF
Abridged modelCorrection31/12/201708/06/201830/08/2018FrenchPDF
Abridged model31/12/201708/06/201827/06/2018FrenchPDF
Abridged model31/12/201612/06/201722/08/2017FrenchPDF
Abridged model31/12/201510/06/201624/08/2016FrenchPDF
Abridged model31/12/201412/06/201529/09/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

OLIVIER HALLEZ

Director · since 14 janvier 2014

Active

Ended mandates

Olivier HALLEZ

Manager · since 14 janvier 2014

Ended
Olivier Hallez

Administrator - manager

Ended
Olivier HALLEZ

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other17/01/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,5 k €↑
  2. 2024
    Annual accounts 202419,4 k €↓
  3. 2023
    Annual accounts 202372,9 k €↑
  4. 2022
    Annual accounts 202240,1 k €↑
  5. 2021
    Annual accounts 202138,6 k €↑
  6. 2020
    Annual accounts 20201,3 k €↓
  7. 2019
    Annual accounts 20197,4 k €↑
  8. 2018
    Annual accounts 2018-13,4 k €↓
  9. 2017
    Annual accounts 201734,7 k €↑
  10. 2016
    Annual accounts 2016-2,6 k €↓
  11. 2015
    Annual accounts 201511,4 k €↑
  12. 2014
    Annual accounts 2014-1,6 k €
  13. 15/01/2014
    IncorporationGeneral partnership