ACTIVE

VPRO

Financial year 2024 · closed on 31/12/2024
Net result
39,7 k €
-84.3% YoY
Gross margin
613,4 k €
-35.5% YoY
Equity
739,6 k €
+0.0% YoY

What does VPRO do?

VPRO is a Private limited company incorporated in 2014. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0544.543.053
Incorporation
20/01/2014
Legal form
Private limited company
Registered office
Avenue des Croix de Guerre 311 box 19
1120 Bruxelles · BruxellesSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2024
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin613,4 k €951 k €1,2 M €211,4 k €241,7 k €271 k €208,3 k €-7,4 k €15,4 k €9,9 k €12,5 k €
EBITDA114,4 k €390,9 k €825,3 k €38,7 k €62,2 k €146 k €98,3 k €-13,9 k €11,8 k €8 k €10,3 k €
Operating result95,8 k €367,1 k €813,9 k €34,6 k €54,5 k €137 k €89,4 k €-19,4 k €8,5 k €4,9 k €9,5 k €
Net result39,7 k €252,9 k €585,5 k €23,5 k €39,1 k €9,7 k €72,1 k €-22,3 k €4,5 k €1,6 k €6,3 k €
Balance sheet
Equity739,6 k €739,6 k €738,7 k €153,2 k €129,7 k €90,6 k €80,9 k €8,8 k €31,1 k €26,6 k €24,9 k €
Total assets1,9 M €1,9 M €1,6 M €356,7 k €406 k €354,2 k €154,2 k €67 k €71,2 k €62,7 k €71,6 k €
Cash18,5 k €203,9 k €84,5 k €20,7 k €86,2 k €5,3 k €14,5 k €8 k €31,4 k €657,6 €5,5 k €
Debts1,2 M €1,2 M €897,9 k €203,5 k €276,3 k €263,7 k €73,3 k €58,2 k €40,1 k €36,1 k €46,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

VILDAN PUKA

Manager · since 19 janvier 2014

Active
At this address

Other companies at this address

CompanyCBE no.
0730.667.247
BARINETTOActive
0885.386.997
CAR LANDActive
0876.921.273
DFT-TRANSPORTActive
0541.473.596
0828.286.661
0552.885.053
GLOBAL 4 LINKSActive
0786.978.321
HAKO BUILDActive
0471.751.382
HAN HANActive
1036.703.633
HUMADERActive
0462.643.973
IMMO RADOGNAActive
1026.219.418
KOVERActive
0862.815.295
La CelluleLiquidation
0877.016.590
LAMA SANTEActive
0783.434.356
0473.096.417
L@TDZActive
0888.355.989
0829.795.012
MEMIActive
1018.695.285
M.S. FACADEActive
0872.991.189
NETIFYActive
0641.799.807
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/09/202510/08/202429/09/202308/09/202209/10/202131/10/2020
General meeting02/05/202503/05/202405/05/202306/05/202207/05/202102/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/05/202527/09/2025FrenchPDF
Micro model31/12/202303/05/202410/08/2024FrenchPDF
Micro model31/12/202205/05/202329/09/2023FrenchPDF
Micro modelCorrection31/12/202106/05/202208/09/2022FrenchPDF
Micro model31/12/202106/05/202203/09/2022FrenchPDF
Micro model31/12/202007/05/202109/10/2021FrenchPDF
Micro modelCorrection31/12/201902/05/202031/10/2020FrenchPDF
Micro model31/12/201902/05/202018/08/2020FrenchPDF
Micro model31/12/201831/05/201931/05/2019FrenchPDF
Micro model31/12/201704/05/201830/08/2018FrenchPDF
Abridged model31/12/201605/05/201729/08/2017FrenchPDF
Abridged model31/12/201506/05/201604/08/2016FrenchPDF
Abridged model31/12/201408/05/201519/06/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

VILDAN PUKA

Manager · since 19 janvier 2014

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/09/2023
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates14/03/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/05/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/05/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/10/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/05/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202439,7 k €
  2. 2023
    Annual accounts 2023252,9 k €
  3. 2022
    Annual accounts 2022585,5 k €
  4. 2021
    Annual accounts 202123,5 k €
  5. 2020
    Annual accounts 202039,1 k €
  6. 2019
    Annual accounts 20199,7 k €
  7. 2018
    Annual accounts 201872,1 k €
  8. 2017
    Annual accounts 2017-22,3 k €
  9. 2016
    Annual accounts 20164,5 k €
  10. 2015
    Annual accounts 20151,6 k €
  11. 2014
    Annual accounts 20146,3 k €
  12. 20/01/2014
    IncorporationPrivate limited company