OPAS
0544.586.209 · rovalta.com · 22/09/2026
ACTIVE
OPAS
Financial year 2020 · closed on 31/12/2020
Net result
5,9 k €
+446.7% YoY
Revenue
20 k €
+7.2% YoY
Equity
21,6 k €
+37.5% YoY
Overview
What does OPAS do?
OPAS is a Private company with limited liability incorporated in 2014. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.586.209
Incorporation
21/01/2014
Legal form
Private company with limited liability
Registered office
Rue Van Opré(JB) 83
5100 Namur · WallonieSee on map
5100 Namur · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2020
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 20 k € | +7.2% | 18,7 k € | +58.1% | 11,8 k € | -47.9% | 22,7 k € | +358% | 5 k € | – | – | ||
| EBITDA | 12,7 k € | +109% | 6,1 k € | +178% | 2,2 k € | -84.3% | 13,9 k € | +1388% | -1,1 k € | +90.2% | -11 k € | -36.4% | -8 k € |
| Operating result | 8,8 k € | +306% | 2,2 k € | -0.6% | 2,2 k € | -84.3% | 13,9 k € | +1099% | -1,4 k € | +87.7% | -11,3 k € | -35.0% | -8,4 k € |
| Net result | 5,9 k € | +447% | 1,1 k € | -42.6% | 1,9 k € | -86.4% | 13,9 k € | +1074% | -1,4 k € | +87.4% | -11,3 k € | -35.2% | -8,4 k € |
| Balance sheet | |||||||||||||
| Equity | 21,6 k € | +37.5% | 15,7 k € | +7.4% | 14,6 k € | +14.7% | 12,8 k € | +1252% | -1,1 k € | -449% | 316,9 € | -97.3% | 11,6 k € |
| Total assets | 516,7 k € | -0.9% | 521,2 k € | -1.3% | 527,8 k € | +0.1% | 527,6 k € | -1.9% | 538 k € | -1.1% | 544,2 k € | +0.5% | 541,3 k € |
| Cash | 165,8 € | +301% | 41,3 € | -69.2% | 134 € | -68.2% | 421,2 € | -94.6% | 7,8 k € | -25.2% | 10,5 k € | -33.4% | 15,7 k € |
| Debts | 495,1 k € | -2.1% | 505,5 k € | -1.5% | 513,2 k € | -0.3% | 514,8 k € | -4.5% | 539,1 k € | -0.9% | 543,9 k € | +2.7% | 529,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2020 · 1 active
Active mandates
PATRICK GAUTHIER
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CYRAN'R● Bankrupt | 0541.915.343 |
D.L.K.A.● Active | 0819.128.475 |
ESPACE DEPARDIEU● Active | 0895.053.642 |
HOLDING 2712● Active | 0521.879.497 |
Le Coursier● Bankrupt | 0401.383.327 |
LILLE 50● Active | 0546.771.182 |
MURATELLO● Active | 0505.835.303 |
VILLA BLANCHE● Active | 0463.197.467 |
Financials
Annual accounts
Full financial information
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/09/2021 | 25/06/2020 | 02/07/2019 | 08/05/2018 | 02/06/2017 | 27/06/2016 |
| General meeting | 25/06/2021 | 25/06/2020 | 27/06/2019 | 07/05/2018 | 30/05/2017 | 24/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2020 | 25/06/2021 | 07/09/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 25/06/2020 | French | |
| Abridged model | 31/12/2018 | 27/06/2019 | 02/07/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 08/05/2018 | French | |
| Abridged model | 31/12/2016 | 30/05/2017 | 02/06/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 25/06/2015 | 15/07/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 1 active
Active mandates
PATRICK GAUTHIER
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 20205,9 k €↑
- 2019Annual accounts 20191,1 k €↓
- 2018Annual accounts 20181,9 k €↓
- 2017Annual accounts 201713,9 k €↑
- 2016Annual accounts 2016-1,4 k €↑
- 2015Annual accounts 2015-11,3 k €↓
- 2014Annual accounts 2014-8,4 k €
- 21/01/2014IncorporationPrivate company with limited liability