ACTIVE

SRINOX

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-12,1 k €
-106.1% YoY
Gross margin
192,7 k €
+571.3% YoY
Equity
2,4 M €
-0.5% YoY
Workforce
2,0 ETP
+66.7% YoY

What does SRINOX do?

SRINOX is a Private limited company incorporated in 2014. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Waregem. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.660.047
Incorporation
23/01/2014
Legal form
Private limited company
Registered office
Gentseweg 150
8792 Waregem · FlandreSee on map
Contributed capital
890 000,00 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Activities (NACE)
46742Wholesale of hardware, plumbing and heating equipment and supplies· main46842Wholesale trade, except of motor vehicles and motorcycles
Joint committees (1)
  • 14904
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420222021202020192018201720162015
Income statement
Gross margin192,7 k €-40,9 k €1,1 M €246,8 k €452,2 k €496,6 k €713,6 k €404,7 k €203 k €212,8 k €
EBITDA77,2 k €-118,2 k €899,9 k €136,2 k €318,2 k €350,3 k €580,2 k €270,8 k €89,9 k €113,2 k €
Operating result120,3 k €336,4 k €769,2 k €168,2 k €228,3 k €210,4 k €396,4 k €211,1 k €70,8 k €90,2 k €
Net result-12,1 k €198,4 k €502,9 k €80,3 k €101,1 k €84,8 k €193,1 k €74,4 k €1,9 k €18,7 k €
Balance sheet
Equity2,4 M €2,4 M €1,9 M €1,4 M €1,3 M €1,2 M €708,1 k €214,9 k €140,6 k €138,7 k €
Total assets3,2 M €2,8 M €3 M €2,9 M €3,2 M €3,5 M €4,2 M €4,2 M €3,3 M €1,9 M €
Cash142,4 k €95,2 k €117,5 k €120,9 k €166,1 k €136,3 k €67,9 k €23,2 k €19,9 k €6,9 k €
Debts760,7 k €353,9 k €1,1 M €1,5 M €1,8 M €2,2 M €3,5 M €4 M €3,2 M €1,7 M €
Other
Workforce2,0 ETP1,2 ETP1,8 ETP1,8 ETP1,8 ETP1,8 ETP1,7 ETP1,6 ETP1,6 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 1 ended

Active mandates

Birna HUYSENTRUIJT

Director

Active
ETOILE EC

Director · 0461.764.441

Represented by Huysentruijt Eric

Active

Ended mandates

Birna HUYSENTRUIJT

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
IKARUSRACING● Active
0682.977.691
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/01/202614/01/202520/02/202408/12/202207/12/202115/12/2020
General meeting05/12/202530/12/202430/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202505/01/2026DutchPDF
Abridged model30/06/202430/12/202414/01/2025DutchPDF
Abridged model30/06/202330/12/202320/02/2024DutchPDF
Abridged model30/06/202205/12/202208/12/2022DutchPDF
Abridged model30/06/202106/12/202107/12/2021DutchPDF
Abridged model30/06/202007/12/202015/12/2020DutchPDF
Abridged model30/06/201902/12/201905/12/2019DutchPDF
Abridged model30/06/201803/12/201820/12/2018DutchPDF
Abridged model30/06/201719/12/201710/01/2018DutchPDF
Abridged model30/06/201605/12/201628/12/2016DutchPDF
Abridged model30/06/201507/12/201506/01/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 1 ended

Active mandates

Birna HUYSENTRUIJT

Director

Active
ETOILE EC

Director · 0461.764.441

Represented by Huysentruijt Eric

Active

Ended mandates

Birna HUYSENTRUIJT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring10/09/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/06/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares16/11/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares11/07/2018
    KAPITAAL - AANDELEN
    PDF
  • Registered office21/02/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other27/01/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12,1 k €↓
  2. 2024
    Annual accounts 2024198,4 k €↓
  3. 2022
    Annual accounts 2022502,9 k €↑
  4. 2021
    Annual accounts 202180,3 k €↓
  5. 2020
    Annual accounts 2020101,1 k €↑
  6. 2019
    Annual accounts 201984,8 k €↓
  7. 2018
    Annual accounts 2018193,1 k €↑
  8. 2017
    Annual accounts 201774,4 k €↑
  9. 2016
    Annual accounts 20161,9 k €↓
  10. 2015
    Annual accounts 201518,7 k €
  11. 23/01/2014
    IncorporationPrivate limited company