waylay
0544.746.258 · rovalta.com · 23/09/2026
ACTIVE
waylay
Financial year 2025 · closed on 31/12/2025
Net result
-329,2 k €
-256.9% YoY
Gross margin
1,7 M €
-22.8% YoY
Equity
2,1 M €
+60.8% YoY
Workforce
9,0 ETP
-26.2% YoY
Overview
What does waylay do?
waylay is a Public limited company incorporated in 2014. Its main activity is: Computer programming activities. Its registered office is in Gent. It employs on average 9,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0544.746.258
Incorporation
22/01/2014
Legal form
Public limited company
Registered office
Blekersdijk 33A
9000 Gent · FlandreSee on map
9000 Gent · FlandreSee on map
Contributed capital
2 175 312,12 €
Latest accounts
31/12/2025
Average workforce
9,0 ETP
Activities (NACE)
Joint committees (2)
- 200
- 20000
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 1,7 M € | -22.8% | 2,2 M € | +104% | 1,1 M € | +346% | -437,4 k € | +7.6% | -473,3 k € | -146% | 1 M € | +296% | 257,3 k € | +355% | 56,6 k € | +283% | -31 k € |
| EBITDA | 527,9 k € | -36.6% | 832,3 k € | +295% | -426,1 k € | +81.0% | -2,2 M € | +1.5% | -2,3 M € | -709% | 373,7 k € | +866% | 38,7 k € | +2026% | -2 k € | +93.6% | -31,2 k € |
| Operating result | -253,2 k € | -223% | 206,7 k € | +133% | -634 k € | +71.8% | -2,2 M € | +1.6% | -2,3 M € | -724% | 365,8 k € | +988% | 33,6 k € | +838% | -4,6 k € | +87.1% | -35,2 k € |
| Net result | -329,2 k € | -257% | 209,8 k € | +128% | -745,3 k € | +66.2% | -2,2 M € | -0.2% | -2,2 M € | -756% | 335,3 k € | +903% | 33,4 k € | +352% | -13,3 k € | +68.8% | -42,5 k € |
| Balance sheet | |||||||||||||||||
| Equity | 2,1 M € | +60.8% | 1,3 M € | +22.1% | 1,1 M € | -41.4% | 1,8 M € | +273% | -1 M € | -162% | 1,7 M € | +24.8% | 1,4 M € | +2.5% | 1,3 M € | +4954% | 26,1 k € |
| Total assets | 2,7 M € | -30.8% | 3,9 M € | +17.6% | 3,3 M € | +19.0% | 2,8 M € | +91.1% | 1,5 M € | -36.0% | 2,3 M € | +52.2% | 1,5 M € | +10.6% | 1,4 M € | +679% | 175,2 k € |
| Cash | 177,1 k € | -66.2% | 523,2 k € | -55.4% | 1,2 M € | -51.0% | 2,4 M € | +240% | 704,5 k € | -66.3% | 2,1 M € | +50.5% | 1,4 M € | +7.4% | 1,3 M € | +749% | 152,1 k € |
| Debts | 186,4 k € | -81.5% | 1 M € | +103% | 496 k € | +28.4% | 386,4 k € | -61.9% | 1 M € | +115% | 472 k € | +212% | 151,5 k € | +249% | 43,4 k € | -70.9% | 149,1 k € |
| Other | |||||||||||||||||
| Workforce | 9,0 ETP | -26.2% | 12,2 ETP | -9.0% | 13,4 ETP | -24.7% | 17,8 ETP | -27.6% | 24,6 ETP | +108% | 11,8 ETP | +146% | 4,8 ETP | +200% | 1,6 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 28 ended
Active mandates
Ben De Brauwer
ActivePhilip John Cullerton
ActiveNico Weymaere
ActiveKashyap Mugulavalli Krishnamurthy Naveen
ActiveLeonard Donnelly
ActiveActive
Ended mandates
Nico Weymaere
EndedKashyap Mugulavalli Krishnamurthy Naveen
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 08/08/2025 | 01/08/2024 | 30/06/2023 | 11/07/2022 | 01/07/2021 |
| General meeting | 03/06/2026 | 27/06/2025 | 25/07/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/06/2026 | 11/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 08/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/07/2024 | 01/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 11/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 01/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 09/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 01/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 04/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 27/06/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 28 ended
Active mandates
Ben De Brauwer
ActivePhilip John Cullerton
ActiveNico Weymaere
ActiveKashyap Mugulavalli Krishnamurthy Naveen
ActiveLeonard Donnelly
ActiveActive
Ended mandates
Nico Weymaere
EndedKashyap Mugulavalli Krishnamurthy Naveen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other14/07/2026—
- Mandates08/10/2025ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates11/09/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares10/09/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Other05/08/2024DIVERSEN
- Other11/07/2024DIVERSEN
- Capital / shares02/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates04/09/2023ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-329,2 k €↓
- 2024Annual accounts 2024209,8 k €↑
- 2023Annual accounts 2023-745,3 k €↑
- 2022Annual accounts 2022-2,2 M €↓
- 2021Annual accounts 2021-2,2 M €↓
- 2018Annual accounts 2018335,3 k €↑
- 2017Annual accounts 201733,4 k €↑
- 2016Annual accounts 2016-13,3 k €↑
- 2015Annual accounts 2015-42,5 k €
- 22/01/2014IncorporationPublic limited company